← Scroll for more →
Flowco Holdings Inc. (FLOC)
Oil & Gas Field Machinery & Equipment
Latest Price
$19.91
TTM P/E
15.32
Normalized P/E
16.48
TTM Div Yield
1.26%
Fwd Div Yield
1.81%
Book Value
9.79
P/B Ratio
2.03
Valuation metrics
adjust assumptions →EPS: $1.24
Book value / share: $2.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.39
56% downside
Norm. op. income: $98M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.42
56% downside
Base FCF: $89M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$71.16
+276% upside
EPS: $1.24
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$19.84
+5% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 5.97M | $127.0M | 16.00% | +1.46M | 2026-06-30 |
| WD Thunder CV Ultimate GP LLC | 4.38M | $93.0M | 11.75% | -- | 2026-06-30 |
| Price T Rowe Associates Inc | 3.03M | $64.0M | 8.14% | +3.00M | 2026-06-30 |
| BlackRock, Inc. | 2.80M | $59.0M | 7.50% | +1.05M | 2026-06-30 |
| American Century Companies Inc | 2.40M | $51.0M | 6.43% | -89.5K | 2026-06-30 |
| JPMorgan Chase & Co | 1.87M | $39.0M | 5.01% | -174.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.83M | $39.0M | 4.91% | +508.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.63M | $34.0M | 4.38% | +229.3K | 2026-06-30 |
| Nuveen, LLC | 1.17M | $24.0M | 3.13% | +428.8K | 2026-06-30 |
| State Street Corp | 1.06M | $22.0M | 2.84% | +455.1K | 2026-06-30 |