Financial Statements — FLR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.92 | 3.19 | 2.78 | 2.17 | 2.43 | 2.91 | 2.63 | 2.34 | 2.42 | 2.26 | 2.14 | 2.44 | 2.07 | 1.91 | 2.13 | 2.71 | 1.94 |
| Short-term Investments | 0.12 | 0.05 | 0.05 | 0.10 | 0.08 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.17 | 0.16 | 0.12 | 0.20 | 0.07 | 0.03 | 0.02 |
| Total Current Assets | 5.69 | 6.08 | 5.47 | 5.03 | 4.91 | 5.27 | 5.02 | 4.91 | 5.06 | 4.88 | 4.84 | 4.99 | 4.64 | 4.56 | 5.28 | 5.93 | 5.17 |
| Property, Plant & Equipment | 0.45 | 0.46 | 0.48 | 0.48 | 0.48 | 0.50 | 0.47 | 0.44 | 0.44 | 0.44 | 0.43 | 0.46 | 0.48 | 0.50 | 0.43 | 0.45 | 0.46 |
| Goodwill | -- | -- | -- | -- | -- | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.24 | 0.25 | 0.25 | 0.21 | 0.21 | 0.21 |
| Total Non-current Assets | 1.84 | 1.84 | 6.00 | 6.76 | 3.51 | 1.84 | 1.79 | 1.79 | 2.10 | 1.88 | 1.79 | 1.88 | 1.88 | 1.94 | 1.98 | 1.93 | 1.85 |
| Total Assets | 7.54 | 7.92 | 11.47 | 11.79 | 8.42 | 7.10 | 6.81 | 6.70 | 7.16 | 6.76 | 6.63 | 6.87 | 6.53 | 6.49 | 7.26 | 7.86 | 7.02 |
| Accounts Payable | 1.76 | 1.62 | 1.50 | 1.44 | 1.32 | 1.20 | 1.11 | 1.25 | 1.20 | 1.16 | 1.07 | 1.07 | 1.02 | 1.00 | 1.12 | 1.09 | 1.10 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.17 | 0.18 | 0.21 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 3.17 | 3.41 | 3.78 | 3.10 | 2.82 | 2.98 | 2.84 | 2.95 | 3.14 | 3.19 | 3.17 | 3.21 | 3.13 | 3.20 | 3.62 | 3.74 | 3.44 |
| Long-term Debt | 1.07 | 1.07 | 1.07 | 1.07 | 1.09 | 1.12 | 1.14 | 1.15 | 1.43 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 1.17 | 1.68 | 1.68 |
| Total Non-current Liabilities* | 1.68 | 1.64 | 2.50 | 2.74 | 2.01 | 1.87 | 1.83 | 1.80 | 2.14 | 1.77 | 1.75 | 2.01 | 1.89 | 1.83 | 2.04 | 2.61 | 2.60 |
| Total Liabilities* | 4.85 | 5.05 | 6.28 | 5.84 | 4.83 | 4.85 | 4.67 | 4.75 | 5.28 | 4.96 | 4.91 | 5.22 | 5.01 | 5.02 | 5.66 | 6.34 | 6.04 |
| Retained Earnings | 2.98 | 3.16 | 4.64 | 5.34 | 2.88 | 1.26 | 1.21 | 1.04 | 1.00 | 0.83 | 0.78 | 0.90 | 0.89 | 0.83 | 1.08 | 1.05 | 1.16 |
| Total Stockholder Equity | 2.69 | 2.87 | 5.19 | 5.95 | 3.59 | 2.25 | 2.14 | 1.95 | 1.88 | 1.80 | 1.72 | 1.65 | 1.51 | 1.47 | 1.60 | 1.52 | 0.98 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 4.33 | 3.66 | 4.18 | 3.37 | 3.98 | 3.98 | 4.26 | 4.09 | 4.23 | 3.73 | 3.82 | 3.96 | 3.94 | 3.75 | 3.71 | 3.61 | 3.30 | 3.12 | 3.16 | 3.10 |
| Cost of Revenue | 4.15 | 3.65 | 4.04 | 3.82 | 3.92 | 3.84 | 4.05 | 4.01 | 4.05 | 3.64 | 3.75 | 3.71 | 3.74 | 3.79 | 3.58 | 3.63 | 3.18 | 3.00 | 3.00 | 3.00 |
| Gross Profit | 0.18 | 0.01 | 0.13 | (0.45) | 0.06 | 0.14 | 0.21 | 0.09 | 0.18 | 0.10 | 0.07 | 0.25 | 0.20 | (0.04) | 0.13 | (0.01) | 0.12 | 0.12 | 0.15 | 0.11 |
| Selling, General & Admin | 0.04 | 0.06 | 0.07 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.03 | 0.05 | 0.07 | 0.08 | 0.04 |
| Total Operating Expenses | 0.04 | (0.08) | 0.08 | 0.05 | 0.08 | 0.05 | 0.02 | 0.04 | 0.00 | 0.05 | 0.09 | 0.03 | 0.10 | 0.10 | 0.11 | -0.00 | 0.01 | 0.03 | 0.30 | 0.00 |
| Operating Income | 0.14 | 0.09 | 0.05 | (0.50) | (0.03) | 0.09 | 0.19 | 0.05 | 0.18 | 0.05 | (0.02) | 0.22 | 0.09 | (0.14) | 0.02 | (0.01) | 0.11 | 0.10 | (0.15) | 0.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 |
| Pretax Income | 0.16 | 0.11 | 0.28 | (0.48) | (0.01) | 0.11 | 2.33 | 0.09 | 0.21 | 0.09 | 0.02 | 0.26 | 0.13 | (0.10) | 0.05 | 0.00 | 0.11 | 0.09 | (0.16) | 0.07 |
| Tax Provision | 0.03 | (0.01) | (0.57) | (0.18) | 0.77 | (0.05) | 0.46 | 0.06 | 0.06 | 0.05 | 0.06 | 0.08 | 0.06 | 0.03 | 0.08 | 0.03 | 0.03 | 0.03 | (0.01) | 0.03 |
| Net Income | 0.11 | 0.16 | (1.57) | (0.70) | 2.46 | (0.24) | 1.86 | 0.05 | 0.17 | 0.06 | (0.02) | 0.21 | 0.06 | (0.11) | 0.01 | 0.02 | 0.07 | 0.05 | (0.28) | 0.04 |
| Basic EPS | 0.82 | 1.10 | (9.52) | (4.30) | 14.93 | (1.42) | 10.82 | 0.32 | 0.99 | 0.35 | -- | 1.18 | 0.36 | -- | -- | -- | -- | -- | -- | -- |
| Diluted EPS | 0.81 | 1.08 | (9.40) | (4.30) | 14.81 | (1.42) | 10.68 | 0.31 | 0.97 | 0.34 | -- | 1.15 | 0.35 | -- | -- | -- | -- | -- | -- | -- |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.32) | 0.11 | (0.37) | 0.29 | (0.02) | (0.29) | 0.33 | 0.33 | 0.28 | (0.11) | 0.31 | 0.00 | 0.06 | (0.16) | 0.05 | 0.12 | 0.06 | (0.19) | 0.24 | (0.07) |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Free Cash Flow* | (0.32) | 0.10 | (0.38) | 0.27 | (0.04) | (0.30) | 0.30 | 0.28 | 0.23 | (0.14) | 0.27 | (0.03) | 0.04 | (0.18) | 0.01 | 0.10 | 0.04 | (0.20) | 0.22 | (0.07) |
| Investing Cash Flow | 0.35 | 1.43 | 0.12 | 0.38 | (0.10) | 0.04 | (0.20) | (0.09) | (0.02) | (0.02) | (0.23) | (0.15) | 0.09 | 0.01 | (0.01) | (0.14) | 0.18 | (0.10) | (0.06) | (0.06) |
| Financing Cash Flow | (0.29) | (0.48) | (0.41) | (0.05) | (0.18) | (0.16) | (0.14) | 0.02 | 0.03 | (0.03) | -0.00 | 0.33 | (0.04) | (0.16) | (0.06) | 0.43 | (0.04) | (0.02) | (0.10) | (0.44) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2021 | Q3
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 |
|---|
| Dividends Per Share | 0.00 | 16.25 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |