IntrinsicIntrinsic
← Scroll for more →

Flexsteel Industries Inc (FLXS)

Household Furniture

Latest Price
$75.57
TTM P/E
--
Normalized P/E
29.70
TTM Div Yield
--
Fwd Div Yield
--
Book Value
32.04
P/B Ratio
2.36

Valuation metrics

adjust assumptions →
EPS: $6.07
Book value / share: $32.50
Formula: √(22.5 × EPS × BVPS)
Graham Number
$66.63
12% downside
Norm. op. income: $17M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$34.52
54% downside
Base FCF: $27M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$495.34
+555% upside
EPS: $6.07
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$182.10
+141% upside

Institutional Ownership

65.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Dimensional Fund Advisors LP365.5K$27.0M8.77%+8.2K2026-06-30
BlackRock, Inc.276.4K$20.0M6.64%-2.3K2026-06-30
American Century Companies Inc168.6K$12.0M4.05%+26.6K2026-06-30
Vanguard Capital Management LLC156.5K$11.0M3.76%-31.9K2026-06-30
Renaissance Technologies LLC147.0K$10.0M3.53%+4.8K2026-06-30
Geode Capital Management, LLC94.9K$7.0M2.28%+3.9K2026-06-30
Punch & Associates Investment Management, Inc.91.5K$6.0M2.20%--2026-06-30
State Street Corp78.4K$5.0M1.88%+1.0K2026-06-30
Jacobs Levy Equity Management, Inc75.8K$5.0M1.82%+42.3K2026-06-30
Bridgeway Capital Management, LLC66.1K$4.0M1.59%+2.3K2026-06-30
View all institutional holders →