IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FLY

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025
Cash & Equivalents0.460.331.000.21
Short-term Investments0.180.23----
Accounts Receivable0.060.040.010.01
Total Current Assets0.800.671.020.23
Property, Plant & Equipment0.190.170.140.14
Goodwill0.470.450.020.02
Intangible Assets0.150.16----
Total Non-current Assets*0.840.820.230.23
Total Assets1.641.491.260.47
Accounts Payable0.060.040.030.03
Short-term Debt0.010.01----
Total Current Liabilities0.290.270.160.15
Long-term Debt------0.14
Total Non-current Liabilities*0.120.120.140.26
Total Liabilities0.420.390.310.41
Retained Earnings(1.21)(1.12)(0.98)(0.92)
Total Stockholder Equity*1.221.100.950.06

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Total Revenue117.6880.8857.6730.7815.55
Cost of Revenue93.8163.4241.7122.2911.55
Gross Profit23.8817.4615.968.494.00
Research & Development71.5367.5157.5748.7645.77
Selling, General & Admin47.5445.6244.0021.9212.57
Total Operating Expenses119.07113.13101.5670.6858.35
Operating Income(95.20)(95.67)(85.60)(62.19)(54.35)
Pretax Income(92.35)(96.61)(78.18)(133.41)(63.78)
Tax Provision(0.04)0.07(37.13)0.000.00
Net Income(92.32)(96.68)(41.06)(133.41)(63.78)
Basic EPS(0.57)(0.61)2.42(1.50)(5.78)
Diluted EPS(0.57)(0.61)2.42(1.50)(5.78)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Operating Cash Flow(81.56)(62.54)(67.26)(53.05)(84.62)
Capital Expenditures24.7416.3512.078.9211.84
Free Cash Flow*(106.31)(78.89)(79.33)(61.97)(96.46)
Investing Cash Flow21.56(141.34)(380.80)(8.92)(11.84)
Financing Cash Flow193.65(262.90)245.04836.41180.44

* Derived from reported values