IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FMCC

Balance Sheet

(in billions USD)
MetricQ2 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.324.624.274.794.865.533.535.355.515.875.695.2610.539.4811.17100.98
Total Assets3,518.323,468.193,436.283,409.123,342.583,307.253,287.373,271.643,250.963,224.983,190.663,145.583,108.852,937.982,842.142,741.87
Long-term Debt163.75------3,251.453,219.183,202.863,196.173,177.763,158.83------------
Total Liabilities3,440.553,400.593,371.473,346.713,286.193,254.033,236.913,226.983,209.003,185.913,155.433,111.483,077.142,912.672,819.742,723.08
Retained Earnings(5.14)(15.32)(18.09)(20.48)(26.49)(29.60)(32.36)(38.04)(40.73)(43.67)(47.43)(48.74)(51.19)(57.74)(60.66)(64.33)
Total Stockholder Equity77.7767.6064.8162.4056.3953.2250.4644.6641.9639.0735.2334.1031.7125.3122.4018.79

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest & Dividend Income34.2833.4332.9832.0531.3730.6229.8129.0628.3927.8226.8025.7624.9923.8221.8920.0117.7416.6015.7915.23
Interest Expense--------------24.1423.6323.0522.0521.2320.4919.2317.3415.2513.6411.8511.3710.46
Net Interest Income6.015.555.465.305.105.055.004.934.764.774.754.524.504.594.554.764.104.764.424.77
Provision for Credit Losses(0.88)0.050.180.780.280.09(0.19)0.390.18(0.47)(0.26)(0.54)0.400.571.800.31(0.84)(0.25)(0.24)(0.74)
Non-interest Income(0.02)0.220.280.620.751.280.841.061.000.600.940.820.330.250.630.651.740.810.831.10
Non-interest Expense2.102.262.122.162.092.222.182.132.122.192.582.201.932.041.832.021.931.991.841.97
Pretax Income4.773.453.452.983.484.023.853.463.453.653.383.672.502.221.563.084.753.443.654.64
Tax Provision0.940.680.680.590.690.800.740.700.690.740.690.730.510.450.250.620.950.690.730.96
Net Income3.842.782.772.392.793.223.112.772.772.912.692.942.001.761.312.453.802.742.923.68
Basic EPS0.000.000.00(0.01)(0.01)0.01(0.02)0.000.01(0.04)(0.01)0.02(0.02)(0.01)0.060.020.040.010.000.02
Diluted EPS0.000.000.00(0.01)(0.01)0.01(0.02)0.000.01(0.04)(0.01)0.02(0.02)(0.01)0.060.020.040.010.000.02

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow6.632.585.088.143.57(0.90)3.710.932.891.880.731.573.44(0.27)4.414.033.75(0.96)1.255.69
Investing Cash Flow40.184.71(0.88)(5.57)6.49(13.58)0.8813.408.9316.5922.422.932.3112.87(2.00)2.00(1.47)31.0643.23(89.03)
Financing Cash Flow(47.81)(6.59)(3.84)(3.09)(10.80)15.16(5.26)(12.33)(14.31)(17.81)(23.30)(4.86)(6.24)(11.93)(1.98)(11.30)(1.90)(29.42)(46.17)(6.47)