Floor & Decor Holdings, Inc. (FND)
Retail-Lumber & Other Building Materials Dealers
Latest Price
$46.11
TTM P/E
21.45
Normalized P/E
20.40
Div Yield
--
Book Value
23.14
P/B Ratio
1.99
Valuation metrics
adjust assumptions →EPS: $1.92
Book value / share: $22.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.07
33% downside
Norm. op. income: $270M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.57
55% downside
Base FCF: $156M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.67
86% downside
EPS: $1.92
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$38.40
17% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 14.76M | $876.0M | 13.81% | +4.10M | 2026-06-30 |
| BlackRock, Inc. | 10.35M | $614.0M | 9.69% | +114.4K | 2026-06-30 |
| PRINCIPAL FINANCIAL GROUP INC | 6.75M | $400.0M | 6.32% | -87.5K | 2026-06-30 |
| Capital World Investors | 5.70M | $338.0M | 5.33% | -599.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.88M | $289.0M | 4.57% | +35.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.64M | $275.0M | 4.34% | +160.9K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 3.73M | $221.0M | 3.49% | +1.12M | 2026-06-30 |
| STATE STREET CORP | 3.41M | $202.0M | 3.19% | +156.7K | 2026-06-30 |
| TURTLE CREEK ASSET MANAGEMENT INC. | 2.82M | $167.0M | 2.64% | -1.82M | 2026-06-30 |
| WASATCH ADVISORS LP | 2.30M | $136.0M | 2.16% | -592.5K | 2026-06-30 |