Floor & Decor Holdings, Inc. (FND)

Retail-Lumber & Other Building Materials Dealers

Latest Price

$48.38

TTM P/E

22.50

Normalized P/E

21.66

TTM Div Yield

Fwd Div Yield

Book Value

23.09

P/B Ratio

2.10

Valuation metrics

EPS: $1.92

Book value / share: $22.35

Formula: √(22.5 × EPS × BVPS)

Graham Number

$31.07

36% downside

Norm. op. income: $270M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$20.57

57% downside

Base FCF: $156M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$6.67

86% downside

EPS: $1.92

Target P/E: 22×

Formula: EPS × P/E

P/E Fair Value

$42.24

13% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	14.76M	$876.0M	13.81%	+4.10M	2026-06-30
BlackRock, Inc.	10.35M	$614.0M	9.69%	+114.4K	2026-06-30
Principal Financial Group Inc	6.75M	$400.0M	6.32%	-87.5K	2026-06-30
Capital World Investors	5.70M	$338.0M	5.33%	-599.8K	2026-06-30
Vanguard Capital Management LLC	4.88M	$289.0M	4.57%	+35.4K	2026-06-30
Vanguard Portfolio Management LLC	4.64M	$275.0M	4.34%	+160.9K	2026-06-30
Dimensional Fund Advisors LP	3.73M	$221.0M	3.49%	+1.12M	2026-06-30
State Street Corp	3.41M	$202.0M	3.19%	+156.7K	2026-06-30
Turtle Creek Asset Management Inc.	2.82M	$167.0M	2.64%	-1.82M	2026-06-30
Wasatch Advisors LP	2.30M	$136.0M	2.16%	-592.5K	2026-06-30