IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FOCL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents21.5415.01
Accounts Receivable10.0619.65
Inventory8.2513.33
Total Current Assets59.0250.36
Property, Plant & Equipment8.6410.20
Goodwill0.742.77
Intangible Assets1.771.72
Total Non-current Assets*15.5321.70
Total Assets74.5572.06
Short-term Debt1.865.25
Total Current Liabilities36.8537.51
Long-term Debt38.0519.06
Total Non-current Liabilities*40.9224.45
Total Liabilities77.7761.96
Retained Earnings(152.19)(137.70)
Total Stockholder Equity(3.22)10.10

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue13.2017.81
Cost of Revenue5.879.67
Gross Profit7.348.15
Research & Development2.322.60
Selling, General & Admin5.525.79
Total Operating Expenses15.3715.51
Operating Income(8.03)(7.37)
Pretax Income(14.40)(8.94)
Tax Provision0.010.14
Net Income(14.49)(9.08)
Basic EPS(0.39)(0.24)
Diluted EPS(0.39)(0.24)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow(3.69)(2.97)
Investing Cash Flow(1.26)(0.75)
Financing Cash Flow11.77(1.37)