IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Fox Corp (FOXA)

Television Broadcasting Stations

Latest Price
$68.53
TTM P/E
18.08
Normalized P/E
22.14
Div Yield
--
Book Value
25.87
P/B Ratio
2.65

Valuation metrics

adjust assumptions →
EPS: $3.84
Book value / share: $26.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.84
30% downside
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.93
56% downside
Base FCF: $1.5B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$28.27
59% downside
EPS: $3.84
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$84.48
+23% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.19.55M$1.02B9.80%-348.8K2026-06-30
STATE STREET CORP17.46M$910.0M8.75%-2.20M2026-06-30
Jericho Capital Asset Management L.P.14.33M$747.0M7.19%+7.65M2026-06-30
GOLDMAN SACHS GROUP INC12.64M$659.0M6.34%-603.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC12.36M$644.0M6.20%-108.0K2026-06-30
Dodge & Cox11.22M$585.0M5.63%+326.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC8.91M$464.0M4.47%-106.9K2026-06-30
Independent Franchise Partners LLP8.40M$438.0M4.21%+224.0K2026-06-30
FMR LLC7.83M$408.0M3.93%+4.29M2026-06-30
LSV ASSET MANAGEMENT6.70M$349.0M3.36%+280.6K2026-06-30
View all institutional holders →