IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FPS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026
Cash & Equivalents0.090.11
Accounts Receivable0.270.25
Inventory0.180.16
Total Current Assets0.610.58
Property, Plant & Equipment0.180.16
Goodwill0.520.52
Intangible Assets0.300.31
Total Non-current Assets*1.251.12
Total Assets1.851.70
Accounts Payable0.100.07
Total Current Liabilities0.370.35
Long-term Debt0.580.58
Total Non-current Liabilities*0.900.76
Total Liabilities1.271.11
Retained Earnings0.03--
Total Stockholder Equity*0.450.59

* Derived from reported values

Income Statement

(in millions USD)
MetricQ3 2026Q2 2026
Total Revenue378.71296.40
Cost of Revenue247.51194.65
Gross Profit131.20101.76
Selling, General & Admin78.5268.15
Total Operating Expenses91.8681.67
Operating Income39.3420.09
Pretax Income28.88(0.49)
Tax Provision4.40(0.40)
Net Income18.290.25

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026
Operating Cash Flow29.176.01
Capital Expenditures28.2456.37
Free Cash Flow*0.94(50.36)
Investing Cash Flow(28.24)(56.37)
Financing Cash Flow(13.27)45.20

* Derived from reported values