IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Freedom Holding Corp. (FRHC)

Security Brokers, Dealers & Flotation Companies

Latest Price
$165.50
TTM P/E
65.42
Normalized P/E
48.73
Div Yield
--
Book Value
25.41
P/B Ratio
6.51

Valuation metrics

adjust assumptions →
EPS: $2.51
Book value / share: $24.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.04
77% downside
Norm. op. income: $226M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.94
72% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,941.19
+1093% upside
EPS: $2.51
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$120.48
26% downside

Institutional Ownership

3.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.597.1K$77.0M0.97%-5.6K2026-06-30
STATE STREET CORP230.2K$30.0M0.37%+11.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC171.4K$22.0M0.28%+2.4K2026-06-30
AQR CAPITAL MANAGEMENT LLC115.5K$14.0M0.19%+5.9K2026-06-30
MORGAN STANLEY109.2K$14.0M0.18%-8.4K2026-06-30
NORTHERN TRUST CORP53.8K$7.0M0.09%+5082026-06-30
UBS Group AG51.0K$6.0M0.08%+4552026-06-30
Bank of New York Mellon Corp48.3K$6.0M0.08%+2.0K2026-06-30
JPMORGAN CHASE & CO44.0K$5.0M0.07%-26.1K2026-06-30
BANK OF AMERICA CORP /DE/42.7K$5.0M0.07%+2.7K2026-06-30
View all institutional holders →