IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FRMI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.060.210.08
Real Estate Assets1.551.43--
Total Assets1.761.780.50
Long-term Debt0.520.420.15
Total Liabilities0.730.710.20
Retained Earnings(0.35)(0.32)--
Total Stockholder Equity1.031.070.30

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Operating Expenses26.76166.24134.3237.78
Operating Income(26.76)(166.24)(134.32)(37.78)
Net Income(25.81)(188.69)(133.20)(346.81)
Diluted EPS(0.04)(0.30)(0.18)(0.84)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow(48.67)(7.34)(25.86)(8.29)
Capital Expenditures184.97441.19480.2789.03
Free Cash Flow*(233.64)(448.53)(506.13)(97.32)
Investing Cash Flow(184.97)(441.19)(473.94)(96.32)
Financing Cash Flow82.08283.30725.34287.61

* Derived from reported values