IntrinsicIntrinsic
← Scroll for more →

JFrog Ltd (FROG)

Services-Prepackaged Software

Latest Price
$98.83
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
7.93
P/B Ratio
12.46

Valuation metrics

adjust assumptions →
Base FCF: $72M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$49.56
47% downside