IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FSHPU

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Cash & Equivalents0.000.000.020.020.040.000.11
Total Current Assets0.060.020.050.080.160.120.24
Total Non-current Assets*34.0233.4332.5872.2871.5469.9969.10
Total Assets34.0833.4532.6472.3771.7070.1169.34
Total Current Liabilities18.801.651.210.940.860.330.04
Total Non-current Liabilities*1.731.731.731.731.731.731.73
Total Liabilities20.533.372.932.662.582.051.77
Retained Earnings(3.79)(3.36)(2.88)(2.58)(2.43)(1.93)(1.53)
Total Stockholder Equity(3.79)(3.35)(2.88)(2.58)(2.43)(1.93)(1.53)

* Derived from reported values

Income Statement

(in thousands USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Selling, General & Admin110.05130.63107.75236.60152.65162.07332.52402.9778.02
Pretax Income184.95159.83208.08453.50589.63577.70477.38488.3319.92
Net Income184.95159.83208.08453.50589.63577.70477.38488.3319.92
Basic EPS(0.09)0.03--------------
Diluted EPS(0.09)0.03--------------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Operating Cash Flow(0.23)(0.03)(0.08)(0.15)(0.07)(0.18)(0.24)(0.41)(0.22)
Investing Cash Flow(0.29)(0.06)(0.18)40.39----0.000.00(69.00)
Financing Cash Flow0.520.090.25(40.24)0.050.140.320.3169.21