Frontdoor, Inc. (FTDR)

Services-To Dwellings & Other Buildings

Latest Price

$80.10

TTM P/E

21.19

Normalized P/E

31.49

Div Yield

Book Value

4.05

P/B Ratio

19.80

Valuation metrics

EPS: $3.42

Book value / share: $3.41

Formula: √(22.5 × EPS × BVPS)

Graham Number

$16.20

80% downside

Norm. op. income: $266M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$19.62

76% downside

Base FCF: $170M (median of recent 5yr)

Growth: 12%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$58.42

27% downside

EPS: $3.42

Target P/E: 31×

Formula: EPS × P/E

P/E Fair Value

$106.02

+32% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	11.08M	$859.0M	15.99%	+75.5K	2026-06-30
Boston Partners	5.37M	$416.0M	7.75%	+438.0K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	4.79M	$371.0M	6.91%	+97.6K	2026-06-30
STATE STREET CORP	3.52M	$272.0M	5.08%	+35.9K	2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.	3.32M	$257.0M	4.79%	+676.7K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	3.17M	$245.0M	4.57%	-14.4K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	2.37M	$183.0M	3.42%	+136.8K	2026-06-30
ALLIANCEBERNSTEIN L.P.	2.03M	$107.0M	2.93%	+94.8K	2026-06-30
RENAISSANCE TECHNOLOGIES LLC	1.88M	$145.0M	2.71%	+27.7K	2026-06-30
REINHART PARTNERS, LLC.	1.68M	$130.0M	2.43%	+64.6K	2026-06-30