Financial Statements — FUL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 | 0.13 | 0.11 | 0.17 | 0.09 | 0.10 | 0.13 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 |
| Accounts Receivable | 0.62 | 0.53 | 0.56 | 0.58 | 0.53 | 0.57 | 0.57 | 0.53 | 0.58 | 0.59 | 0.57 | 0.65 | 0.64 | 0.62 | 0.57 | 0.58 | 0.50 |
| Inventory | 0.53 | 0.51 | 0.50 | 0.50 | 0.47 | 0.51 | 0.50 | 0.49 | 0.47 | 0.50 | 0.53 | 0.55 | 0.54 | 0.55 | 0.46 | 0.43 | 0.39 |
| Total Current Assets | 1.40 | 1.28 | 1.30 | 1.29 | 1.21 | 1.33 | 1.29 | 1.30 | 1.24 | 1.32 | 1.34 | 1.42 | 1.41 | 1.35 | 1.20 | 1.17 | 1.08 |
| Property, Plant & Equipment | 0.97 | 0.96 | 0.89 | 0.87 | 0.84 | 0.86 | 0.84 | 0.82 | 0.80 | 0.79 | 0.76 | 0.71 | 0.70 | 0.71 | 0.68 | 0.68 | 0.67 |
| Goodwill | 1.69 | 1.70 | 1.68 | 1.67 | 1.62 | 1.59 | 1.58 | 1.49 | 1.49 | 1.44 | 1.39 | 1.38 | 1.41 | 1.43 | 1.31 | 1.33 | 1.32 |
| Intangible Assets | 0.77 | 0.79 | 0.83 | 0.85 | 0.83 | 0.81 | 0.81 | 0.70 | 0.75 | 0.72 | 0.70 | 0.71 | 0.74 | 0.78 | 0.71 | 0.73 | 0.75 |
| Total Non-current Assets* | 3.93 | 3.94 | 3.87 | 3.84 | 3.75 | 3.65 | 3.63 | 3.39 | 3.42 | 3.30 | 3.19 | 3.15 | 3.21 | 3.29 | 3.05 | 3.10 | 3.04 |
| Total Assets | 5.33 | 5.22 | 5.17 | 5.13 | 4.96 | 4.98 | 4.92 | 4.68 | 4.66 | 4.62 | 4.54 | 4.57 | 4.62 | 4.64 | 4.26 | 4.27 | 4.11 |
| Accounts Payable | 0.53 | 0.45 | 0.46 | 0.48 | 0.45 | 0.49 | 0.47 | 0.46 | 0.39 | 0.44 | 0.45 | 0.49 | 0.51 | 0.53 | 0.49 | 0.43 | 0.37 |
| Total Current Liabilities | 0.78 | 0.67 | 0.67 | 0.69 | 0.61 | 0.70 | 0.68 | 0.65 | 0.62 | 0.66 | 0.64 | 0.74 | 0.72 | 0.72 | 0.71 | 0.65 | 0.57 |
| Long-term Debt | 2.07 | 2.08 | 2.08 | 2.11 | 2.18 | 2.02 | 2.02 | 1.83 | 1.87 | 1.85 | 1.85 | 1.89 | 1.90 | 1.89 | 1.64 | 1.69 | 1.74 |
| Total Non-current Liabilities* | 2.47 | 2.49 | 2.53 | 2.56 | 2.57 | 2.43 | 2.44 | 2.26 | 2.31 | 2.27 | 2.26 | 2.26 | 2.28 | 2.27 | 1.98 | 2.05 | 2.10 |
| Total Liabilities | 3.25 | 3.15 | 3.21 | 3.26 | 3.18 | 3.14 | 3.13 | 2.91 | 2.93 | 2.93 | 2.90 | 2.99 | 3.01 | 3.00 | 2.69 | 2.70 | 2.67 |
| Retained Earnings | 2.09 | 2.03 | 2.01 | 1.95 | 1.93 | 1.94 | 1.90 | 1.86 | 1.81 | 1.78 | 1.75 | 1.70 | 1.67 | 1.63 | 1.56 | 1.54 | 1.50 |
| Total Stockholder Equity | 2.08 | 2.07 | 1.96 | 1.87 | 1.78 | 1.84 | 1.79 | 1.77 | 1.73 | 1.68 | 1.63 | 1.58 | 1.61 | 1.65 | 1.57 | 1.56 | 1.44 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 950.27 | 770.84 | 894.79 | 892.04 | 898.10 | 788.66 | 923.28 | 917.93 | 917.11 | 810.42 | 902.88 | 900.63 | 898.24 | 809.18 | 958.21 | 941.23 | 993.26 | 856.48 | 897.42 | 826.83 |
| Cost of Revenue | 630.62 | 534.80 | 612.71 | 606.93 | 611.71 | 561.59 | 658.42 | 642.20 | 635.05 | 571.18 | 629.04 | 637.16 | 641.46 | 594.37 | 710.09 | 692.07 | 739.74 | 643.59 | 655.97 | 632.88 |
| Gross Profit | 319.65 | 236.05 | 282.08 | 285.11 | 286.38 | 227.08 | 264.86 | 275.73 | 282.05 | 239.24 | 273.84 | 263.47 | 256.77 | 214.81 | 248.12 | 249.16 | 253.52 | 212.89 | 241.46 | 193.95 |
| Selling, General & Admin | 202.37 | 184.45 | 183.64 | 174.97 | 186.34 | 180.63 | 188.45 | 171.39 | 181.46 | 172.36 | 160.44 | 172.15 | 166.63 | 154.54 | 157.87 | 161.21 | 166.01 | 155.89 | 165.79 | 134.50 |
| Total Operating Expenses* | -- | 180.63 | -- | 174.97 | 186.34 | 180.63 | 188.45 | 171.39 | 181.46 | 172.36 | 160.44 | 172.15 | 166.63 | 154.54 | 157.87 | 161.21 | 166.01 | 155.89 | 165.79 | 134.50 |
| Operating Income | -- | -- | -- | 110.14 | 100.04 | 46.45 | 76.41 | 104.34 | 100.60 | 66.88 | 113.40 | 91.32 | 90.15 | 60.27 | 90.25 | 87.95 | 87.51 | 57.00 | 75.67 | 59.45 |
| Pretax Income | 92.12 | 27.55 | 40.60 | 82.93 | 73.17 | 18.71 | (0.53) | 72.29 | 73.11 | 37.78 | 86.24 | 58.90 | 58.56 | 30.47 | 62.06 | 73.20 | 69.78 | 46.89 | 66.00 | 48.73 |
| Tax Provision | 25.58 | 7.42 | 11.93 | 16.53 | 32.73 | 5.95 | 7.89 | 18.26 | 22.42 | 7.81 | 42.27 | 22.23 | 19.29 | 9.73 | 15.16 | 28.26 | 23.62 | 10.15 | 16.67 | 19.10 |
| Net Income | 67.81 | 21.05 | 29.73 | 67.16 | 41.83 | 13.25 | (7.36) | 55.36 | 51.26 | 30.99 | 44.99 | 37.63 | 40.40 | 21.89 | 48.31 | 46.50 | 47.20 | 38.31 | 50.88 | 31.62 |
| Basic EPS | 1.25 | 0.38 | 0.54 | 1.23 | 0.77 | 0.24 | (0.14) | 1.01 | 0.93 | 0.57 | 0.84 | 0.69 | 0.74 | 0.40 | 0.90 | 0.87 | 0.88 | 0.72 | 0.95 | 0.60 |
| Diluted EPS | 1.23 | 0.38 | 0.53 | 1.22 | 0.76 | 0.24 | (0.14) | 0.98 | 0.91 | 0.55 | 0.80 | 0.67 | 0.73 | 0.39 | 0.87 | 0.84 | 0.86 | 0.69 | 0.93 | 0.58 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 121.14 | (3.97) | 106.74 | 98.99 | 110.68 | (52.91) | 85.65 | 87.81 | 81.62 | 47.35 | 161.70 | 108.30 | 102.85 | 5.55 | 207.82 | 57.83 | 8.54 | (17.67) | 52.18 | 81.30 |
| Capital Expenditures | 46.68 | 57.70 | 47.68 | 30.06 | 31.55 | 32.98 | 26.44 | 22.62 | 46.89 | 43.29 | 9.59 | 26.97 | 34.97 | 47.60 | 31.61 | 29.30 | 20.17 | 48.88 | 18.85 | 26.51 |
| Free Cash Flow* | 74.46 | (61.67) | 59.06 | 68.93 | 79.13 | (85.89) | 59.21 | 65.19 | 34.74 | 4.06 | 152.11 | 81.33 | 67.88 | (42.06) | 176.21 | 28.53 | (11.63) | (66.56) | 33.33 | 54.79 |
| Investing Cash Flow | (54.22) | (57.38) | (49.58) | (30.72) | (30.59) | (121.36) | (21.26) | (42.04) | (301.05) | (42.72) | (19.66) | (115.84) | (119.98) | (63.72) | (39.27) | (42.84) | (18.92) | (274.25) | (19.00) | (19.20) |
| Financing Cash Flow | (57.89) | 48.74 | (74.21) | (46.15) | (98.95) | 111.42 | (19.52) | (29.21) | 177.72 | (16.91) | (61.12) | 2.98 | (9.90) | 103.18 | (141.36) | (16.55) | 30.44 | 287.79 | (39.26) | (56.90) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |