IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FUSE

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.371.77--
Short-term Investments----12.29
Accounts Receivable1.131.24--
Total Current Assets1.993.7412.35
Property, Plant & Equipment0.270.29--
Intangible Assets0.230.21--
Total Non-current Assets*0.500.500.00
Total Assets3.174.9412.35
Accounts Payable4.974.680.35
Short-term Debt0.120.17--
Total Current Liabilities18.7418.1343.91
Long-term Debt0.300.30--
Total Non-current Liabilities*1.791.850.00
Total Liabilities20.5319.9843.91
Retained Earnings(38.95)(36.10)(32.88)
Total Stockholder Equity(17.35)(15.03)(11.60)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue1.791.88----
Cost of Revenue0.830.93----
Gross Profit0.960.95----
Research & Development0.290.30----
Selling, General & Admin2.983.278.090.03
Total Operating Expenses3.653.988.351.13
Operating Income(2.69)(3.03)(4.04)(1.13)
Pretax Income(2.85)(0.87)----
Tax Provision0.000.00----
Net Income(2.85)(0.87)21.18(19.84)
Basic EPS(0.10)(0.03)----
Diluted EPS(0.10)(0.03)----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow(1.29)(2.22)(5.29)(0.24)
Capital Expenditures0.010.02----
Free Cash Flow*(1.29)(2.24)----
Investing Cash Flow(0.06)(0.06)(3.91)3.74
Financing Cash Flow(0.05)(0.17)13.00(3.58)

* Derived from reported values