← Scroll for more →
Financial Statements — FUST
Balance Sheet
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.07 | 0.04 | 0.04 | 0.06 | 0.03 | 0.02 | 0.04 | 0.07 | 0.03 | 0.05 | 0.14 | 0.08 | 0.14 |
| Accounts Receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.00 |
| Total Current Assets | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.09 | 0.06 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 | 0.06 | 0.14 | 0.14 | 0.16 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.00 | 0.01 |
| Total Assets | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.09 | 0.07 | 0.06 | 0.09 | 0.07 | 0.08 | 0.09 | 0.13 | 0.11 | 0.13 | 0.22 | 0.15 | 0.17 |
| Accounts Payable | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.33 | 0.25 | 0.35 | 0.32 | 0.23 | 0.21 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.09 | 0.30 | 0.25 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.03 |
| Long-term Debt | -- | -- | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | -- | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Total Non-current Liabilities* | 0.00 | 0.03 | 0.16 | 0.16 | 0.17 | 0.13 | 0.10 | 0.10 | 0.10 | 0.15 | 0.15 | 0.16 | 0.56 | 0.52 | 0.63 | 0.49 | 0.40 | 0.35 | 0.11 | 0.11 |
| Total Liabilities | 0.33 | 0.28 | 0.51 | 0.49 | 0.40 | 0.34 | 0.25 | 0.25 | 0.26 | 0.32 | 0.33 | 0.25 | 0.86 | 0.77 | 0.67 | 0.53 | 0.44 | 0.39 | 0.11 | 0.14 |
| Retained Earnings | (8.35) | (8.32) | (8.27) | (8.23) | (8.15) | (8.08) | (8.00) | (7.95) | (7.97) | (7.99) | (7.97) | (7.91) | (7.80) | (7.69) | (7.56) | (7.43) | (7.32) | (7.19) | (6.98) | (6.99) |
| Total Stockholder Equity | (0.29) | (0.27) | (0.48) | (0.45) | (0.37) | (0.30) | (0.22) | (0.17) | (0.19) | (0.26) | (0.24) | (0.18) | (0.79) | (0.68) | (0.54) | (0.42) | (0.31) | (0.18) | 0.03 | 0.02 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | 0.02 | 0.13 | 0.08 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 |
| Gross Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | 0.02 | 0.13 | 0.08 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.19 | 0.16 |
| Selling, General & Admin | 0.02 | 0.05 | 0.04 | 0.08 | 0.10 | 0.08 | 0.07 | 0.11 | 0.06 | 0.11 | 0.06 | 0.09 | 0.08 | 0.12 | 0.10 | 0.10 | 0.11 | 0.18 | 0.16 | 0.15 |
| Total Operating Expenses | 0.02 | 0.05 | 0.04 | 0.08 | 0.10 | 0.08 | 0.07 | 0.11 | 0.06 | 0.11 | 0.08 | 0.11 | 0.10 | 0.13 | 0.12 | 0.11 | 0.13 | 0.21 | 0.18 | 1.17 |
| Operating Income | (0.02) | (0.05) | (0.03) | (0.08) | (0.07) | (0.08) | (0.05) | 0.02 | 0.02 | (0.02) | (0.06) | (0.11) | (0.10) | (0.13) | (0.12) | (0.11) | (0.13) | (0.21) | 0.01 | (1.01) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | (0.02) | (0.06) | (0.03) | (0.08) | (0.07) | (0.08) | (0.05) | 0.02 | 0.02 | (0.02) | (0.06) | (0.11) | (0.11) | (0.14) | (0.12) | (0.11) | (0.13) | (0.21) | 0.01 | (1.01) |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | (0.02) | (0.06) | (0.03) | (0.08) | (0.07) | (0.08) | (0.05) | 0.02 | 0.02 | (0.02) | (0.06) | (0.11) | (0.11) | (0.14) | (0.12) | (0.11) | (0.13) | (0.21) | 0.01 | (1.01) |
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
← Scroll for more columns →
Cash Flow Statement
(in thousands USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (35.93) | (56.35) | (23.50) | (83.98) | (82.12) | (75.61) | (48.19) | 25.76 | 4.97 | (17.60) | (73.15) | (80.89) | (116.90) | (127.12) | (114.86) | (114.46) | (137.53) | (143.87) | (53.98) | 9.16 |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Financing Cash Flow | 42.02 | 47.69 | 22.81 | 96.73 | 49.39 | 97.93 | (0.60) | (0.59) | (0.59) | (0.77) | 102.98 | 85.40 | 99.25 | 99.26 | 149.45 | 99.46 | 48.77 | 199.64 | (0.53) | (0.52) |
← Scroll for more columns →