IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FVR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents6.009.2919.608.363.31--
Total Assets900.36869.77846.79856.51860.840.00
Long-term Debt329.10312.93307.07316.89310.21--
Total Liabilities*371.74355.61342.64352.56345.240.00
Retained Earnings(37.16)(32.89)(19.28)(18.73)(11.43)--
Total Stockholder Equity437.32418.08385.21369.89324.660.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue0.200.2916.5216.8017.5516.24
Total Operating Expenses14.3113.6514.6312.6715.4613.02
Interest Expense4.194.214.314.564.654.50
Net Income1.230.32(4.11)4.01(2.90)(0.83)
Diluted EPS0.030.00(0.19)0.19(0.16)(0.06)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow11.437.1116.528.269.268.10
Investing Cash Flow(41.38)(25.74)(23.45)18.94(4.51)(47.28)
Financing Cash Flow26.6514.410.86(15.97)0.3137.40

Dividends Per Share

(USD)
MetricQ3 2025Q2 2025Q1 2025
Dividends Per Share0.220.220.22