← Scroll for more →
Fiverr International Ltd. (FVRR)
Services-Business Services, NEC
Latest Price
$8.71
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.41
P/B Ratio
0.76
Valuation metrics
adjust assumptions →EPS: $0.56
Book value / share: $11.41
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.99
+38% upside
Base FCF: $82M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$175.33
+1913% upside
EPS: $0.56
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$8.40
4% downside