Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
Fiverr International Ltd.
(FVRR)
Services-Business Services, NEC
Latest Price
$9.08
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →
EPS:
$0.56
Book value / share:
$11.41
Formula:
√(22.5 × EPS × BVPS)
Graham Number
$11.99
+32% upside
Base FCF:
$82M (median of recent 5yr)
Growth:
25%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$175.33
+1831% upside
EPS:
$0.56
Target P/E:
15×
Formula:
EPS × P/E
P/E Fair Value
$8.40
7% downside