← Scroll for more →
Genpact Ltd (G)
Services-Management Consulting Services
Latest Price
$39.20
TTM P/E
11.63
Normalized P/E
13.93
TTM Div Yield
1.82%
Fwd Div Yield
1.82%
Book Value
15.37
P/B Ratio
2.55
Valuation metrics
adjust assumptions →EPS: $3.13
Book value / share: $14.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.47
17% downside
Norm. op. income: $509M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.77
47% downside
Base FCF: $533M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$206.89
+428% upside
EPS: $3.13
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$43.82
+12% upside