Central North Airport Group (GAERF)

Airports, Flying Fields & Airport Terminal Services

Latest Price

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $12.76

Book value / share: $1.31

Formula: √(22.5 × EPS × BVPS)

Graham Number

$19.42

Norm. op. income: $4.5B (median of 6yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$89.69

EPS: $12.76

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$191.45