GAIA, INC (GAIA)
Services-Motion Picture & Video Tape Production
Latest Price
$1.35
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.37
P/B Ratio
0.40
Valuation metrics
adjust assumptions →Base FCF: $2M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.13
+354% upside
Institutional Ownership
27.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| AMERIPRISE FINANCIAL INC | 1.04M | $2.0M | 4.15% | +109.1K | 2026-06-30 |
| Nantahala Capital Management, LLC | 914.6K | $1.0M | 3.66% | -- | 2026-06-30 |
| S SQUARED TECHNOLOGY, LLC | 723.3K | $1.0M | 2.90% | +478.3K | 2026-06-30 |
| Peapod Lane Capital LLC | 640.8K | $1.0M | 2.57% | +10.0K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 632.8K | $1.0M | 2.53% | +8.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 346.6K | -- | 1.39% | -76.0K | 2026-06-30 |
| BlackRock, Inc. | 335.3K | -- | 1.34% | -745.8K | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 250.2K | -- | 1.00% | +237.2K | 2026-06-30 |
| RBF Capital, LLC | 224.0K | -- | 0.90% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 200.8K | -- | 0.80% | -238.7K | 2026-06-30 |