IntrinsicIntrinsic
← Scroll for more →

Gap Inc (GAP)

Retail-Family Clothing Stores

Latest Price
$22.89
TTM P/E
6.87
Normalized P/E
14.75
TTM Div Yield
2.97%
Fwd Div Yield
2.97%
Book Value
11.25
P/B Ratio
2.04

Valuation metrics

adjust assumptions →
EPS: $2.13
Book value / share: $10.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$22.13
1% downside
Norm. op. income: $574M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.47
30% downside
Base FCF: $823M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.28
+0% upside
EPS: $2.13
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$34.08
+53% upside

Institutional Ownership

63.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.22.96M$428.0M6.54%+969.7K2026-06-30
Dimensional Fund Advisors LP16.19M$302.0M4.61%+1.93M2026-06-30
AQR Capital Management LLC14.68M$267.0M4.18%+3.13M2026-06-30
Vanguard Portfolio Management LLC11.82M$220.0M3.37%+230.3K2026-06-30
Vanguard Capital Management LLC10.52M$196.0M3.00%-147.0K2026-06-30
Arrowstreet Capital, Limited Partnership9.09M$169.0M2.59%+4.55M2026-06-30
State Street Corp7.79M$145.0M2.22%+85.1K2026-06-30
Victory Capital Management Inc6.14M$114.0M1.75%+697.5K2026-06-30
Goldman Sachs Group Inc4.96M$92.0M1.41%+3.57M2026-06-30
FMR LLC4.42M$82.0M1.26%-2.50M2026-06-30
View all institutional holders →