IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Global Business Travel Group, Inc. (GBTG)

Transportation Services

Latest Price
$9.47
TTM P/E
59.19
Normalized P/E
--
Div Yield
--
Book Value
3.19
P/B Ratio
2.97

Valuation metrics

adjust assumptions →
EPS: $0.22
Book value / share: $3.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.02
58% downside
Base FCF: $104M (median of recent 4yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.60
83% downside
EPS: $0.22
Target P/E: 59×
Formula: EPS × P/E
P/E Fair Value
$12.98
+37% upside

Institutional Ownership

63.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
AMERICAN EXPRESS CO157.79M$1.48B30.71%--2026-06-30
BlackRock, Inc.49.49M$464.0M9.63%+808.8K2026-06-30
Apollo Management Holdings, L.P.21.71M$203.0M4.23%-1.17M2026-06-30
REDWOOD CAPITAL MANAGEMENT, LLC11.00M$103.0M2.14%-10.96M2026-06-30
NEXPOINT ASSET MANAGEMENT, L.P.8.09M$75.0M1.57%--2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC6.53M$61.0M1.27%+84.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.53M$61.0M1.27%-56.5K2026-06-30
GLAZER CAPITAL, LLC5.12M$48.0M1.00%--2026-06-30
Polar Asset Management Partners Inc.4.85M$45.0M0.94%--2026-06-30
DIMENSIONAL FUND ADVISORS LP4.78M$44.0M0.93%+522.4K2026-06-30
View all institutional holders →