IntrinsicIntrinsic
← Scroll for more →

Genesco Inc (GCO)

Retail-Shoe Stores

Latest Price
$37.65
TTM P/E
9.51
Normalized P/E
25.96
TTM Div Yield
--
Fwd Div Yield
--
Book Value
51.40
P/B Ratio
0.73

Valuation metrics

adjust assumptions →
EPS: $1.25
Book value / share: $52.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.45
+2% upside
Norm. op. income: $17M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.51
43% downside
Base FCF: $65M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$459.42
+1120% upside
EPS: $1.25
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$32.50
14% downside

Institutional Ownership

88.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Pzena Investment Management LLC1.10M$37.0M10.43%+18.1K2026-06-30
BlackRock, Inc.910.0K$30.0M8.64%+59.8K2026-06-30
Dimensional Fund Advisors LP658.7K$22.0M6.25%+22.4K2026-06-30
Vanguard Capital Management LLC404.8K$13.0M3.84%-58.6K2026-06-30
Citadel Advisors LLC400.2K$13.0M3.80%+66.9K2026-06-30
Healthcare of Ontario Pension Plan Trust Fund300.0K$10.0M2.85%--2026-06-30
Sixth Street Partners Management Company, L.P.299.5K$10.0M2.84%--2026-06-30
Charles Schwab Investment Management Inc299.5K$10.0M2.84%-94.4K2026-06-30
Jacobs Levy Equity Management, Inc282.8K$9.0M2.68%+66.7K2026-06-30
D. E. Shaw & Co., Inc.255.0K$8.0M2.42%-30.1K2026-06-30
View all institutional holders →