← Scroll for more →
GigaCloud Technology Inc (GCT)
Retail-Catalog & Mail-Order Houses
Latest Price
$60.62
TTM P/E
14.43
Normalized P/E
19.05
TTM Div Yield
--
Fwd Div Yield
--
Book Value
14.62
P/B Ratio
4.15
Valuation metrics
adjust assumptions →EPS: $3.59
Book value / share: $52.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.86
+11% upside
Norm. op. income: $120M (median of 4yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$152.40
+161% upside
Base FCF: $136M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,128.28
+1833% upside
EPS: $3.59
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$64.62
+11% upside