IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GCTS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents30.237.198.341.271.041.814.0416.120.210.700.380.410.540.720.08
Short-term Investments----------------------351.92--352.01--
Accounts Receivable1.152.413.693.834.546.445.175.10--------------
Inventory1.461.561.913.003.123.112.001.78--------------
Total Current Assets46.6719.0421.8715.7515.4120.0120.6532.790.260.870.610.810.971.17--
Property, Plant & Equipment2.492.471.580.830.850.640.620.64--------------
Intangible Assets----0.010.010.030.100.130.19--------------
Total Non-current Assets*2.832.981.991.421.531.711.761.9943.1842.63359.91354.08352.58352.26--
Total Assets49.8322.3824.2817.6217.4822.6223.3835.8243.4443.50360.52354.89353.55353.430.32
Accounts Payable0.220.701.050.821.441.070.881.242.862.630.110.120.080.10--
Total Current Liabilities56.7474.5487.1174.0471.4361.9562.9272.596.326.331.380.510.150.100.30
Long-term Debt55.0857.7364.4151.6850.2241.8243.6250.47--------------
Total Non-current Liabilities*45.1121.7817.3113.5511.6818.9218.7825.5915.3414.2815.6618.3020.4727.830.00
Total Liabilities*101.8596.31104.4287.6083.1080.8781.7098.1821.6620.6117.0418.8120.6127.930.30
Retained Earnings(635.65)(615.27)(596.39)(582.54)(569.00)(557.06)(549.94)(548.90)(21.32)(19.82)(15.11)(17.25)(19.24)(26.40)-0.00
Total Stockholder Equity(52.02)(73.94)(80.15)(69.98)(65.63)(58.25)(58.32)(62.36)(21.32)(19.82)(15.11)(17.25)(19.24)(26.40)0.02

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Total Revenue0.971.920.760.431.180.501.792.611.473.27------3.06----------
Cost of Revenue1.200.971.991.480.800.411.210.980.551.31------------------
Gross Profit(0.23)0.95(1.23)(1.05)0.380.090.581.630.921.95------------------
Research & Development3.293.173.143.263.514.103.434.214.165.52------------------
Selling, General & Admin2.812.756.533.903.442.612.722.382.862.84------------------
Total Operating Expenses7.197.0810.728.207.977.837.947.545.79(5.28)------1.85----------
Operating Income(7.41)(6.13)(11.95)(9.25)(7.59)(7.74)(7.37)(5.91)(7.08)7.24(1.08)(0.50)(2.96)(0.33)(0.28)(0.29)(0.28)(0.33)--
Interest Expense1.211.811.641.781.531.070.360.670.762.08------------------
Pretax Income(20.27)(9.74)(8.44)(13.67)(13.50)(6.86)(4.71)(7.06)(0.98)0.82(2.66)(1.00)0.372.686.113.527.44----
Tax Provision0.110.130.580.180.040.110.260.060.070.060.100.110.400.780.610.320.060.00--
Net Income(20.38)(9.86)(9.02)(13.85)(13.54)(6.97)(4.97)(7.12)(1.04)0.76(2.76)(1.11)(0.03)1.905.503.207.388.18-0.00
Basic EPS(0.25)(0.15)(0.16)(0.25)(0.26)(0.15)(0.15)(0.16)(0.02)0.03----------------0.00
Diluted EPS(0.25)(0.15)(0.16)(0.25)(0.26)(0.15)(0.15)(0.16)(0.02)0.03----------------0.00

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow(16.56)(7.43)(7.22)(6.86)(8.64)(7.95)(2.27)(4.63)(9.65)(14.41)(0.46)(0.49)(1.53)(0.21)(0.71)(0.13)(0.18)(0.49)-0.00
Capital Expenditures0.320.071.270.930.090.120.360.050.100.12------------------
Free Cash Flow*(16.88)(7.49)(8.49)(7.80)(8.73)(8.07)(2.62)(4.68)(9.75)(14.53)------------------
Investing Cash Flow(0.32)(0.06)(1.27)(0.93)(0.09)(0.12)(0.36)(0.05)(0.13)--1.280.00319.240.06----------
Financing Cash Flow39.8514.141.1814.948.437.704.883.74(2.41)30.27(1.02)0.00(317.39)------0.000.030.08

* Derived from reported values