IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GDC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents7.220.020.460.231.120.050.020.030.300.495.181.657.400.010.390.2513.2812.2014.598.38
Short-term Investments----------------------------------------
Accounts Receivable------------------2.660.190.150.220.130.190.03--------
Inventory------------------------0.75------0.010.010.000.01
Total Current Assets37.770.210.830.652.520.080.031.952.586.139.086.638.970.431.611.3816.1715.3715.9330.92
Property, Plant & Equipment0.000.000.000.000.010.010.010.010.010.010.010.010.010.000.000.000.240.280.285.24
Goodwill--------------------2.19--2.082.202.192.12--6.596.597.75
Intangible Assets10.344.795.096.306.671.041.101.164.163.123.313.090.75------0.000.000.003.14
Total Non-current Assets*462.67506.50669.33865.358.062.532.702.885.884.955.137.282.842.202.1915.0713.2132.7934.6016.13
Total Assets500.43506.71670.16866.0010.582.602.734.838.4511.0714.2113.9111.812.633.8016.4529.3748.1550.5447.05
Accounts Payable----------------0.110.190.130.000.000.090.130.013.303.643.540.14
Total Current Liabilities1.201.911.212.981.061.571.470.740.460.540.400.330.110.120.335.7116.5315.0518.4511.50
Total Non-current Liabilities*0.730.720.800.870.951.101.261.491.561.661.651.390.000.000.000.000.010.010.010.00
Total Liabilities1.932.632.023.842.012.672.732.232.022.202.051.720.110.120.335.7116.5315.0618.4611.50
Retained Earnings(486.30)(434.14)(270.07)(73.58)(85.67)(84.17)(83.19)(80.66)(76.92)(73.34)(69.36)(60.45)(57.02)(56.86)(56.84)(49.49)(45.40)(25.03)(26.02)(31.24)
Total Stockholder Equity498.22503.79667.86861.878.28(0.35)(0.28)2.326.058.488.356.8011.702.513.4710.7412.8433.0932.0835.56
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue----------------------(0.13)0.210.08----3.50--15.493.05
Cost of Revenue------------------------0.040.06----0.005.5316.580.04
Gross Profit--------------0.15--------0.170.02----0.002.09(1.09)2.63
Research & Development0.550.300.791.240.23--0.140.220.220.22--------------------
Selling, General & Admin1.301.351.861.231.020.940.710.871.701.771.213.670.320.040.270.067.49------
Total Operating Expenses2.851.653.502.471.560.946.761.092.134.187.963.670.320.04(20.88)0.0620.430.86(9.85)5.85
Operating Income(2.85)(1.65)(3.50)(2.47)(1.56)(0.94)(6.76)(1.09)(2.13)(4.18)(8.15)(3.67)(0.16)(0.02)18.84(0.06)(20.43)1.238.76(3.23)
Interest Expense--------------------0.000.000.00--------0.00----
Pretax Income(52.16)(164.04)(198.21)13.77(1.55)(0.94)(2.54)(3.84)(3.62)(4.16)(8.09)(3.62)(0.16)(0.02)18.71(0.06)(20.40)1.346.47(2.65)
Tax Provision-0.000.03(1.72)1.68(0.05)0.04(0.01)-0.00(0.02)0.00----0.00------(0.04)0.35----
Net Income(52.16)(164.07)(196.49)12.09(1.50)(0.98)(2.53)(3.74)(3.59)(3.98)(8.92)(3.53)(0.18)(0.02)(7.35)(4.09)(20.37)0.995.22(2.64)
Basic EPS(53.40)(2.53)(6.46)0.48(0.10)(0.08)--(0.36)(0.39)(0.56)0.22(1.16)(0.07)(2.87)(19.61)(0.04)(0.50)0.020.02--
Diluted EPS(53.40)(2.53)(6.46)0.48(0.10)(0.08)(0.14)(0.36)(0.39)(0.56)0.22(1.16)(0.07)(2.87)(19.61)(0.04)(0.50)0.02----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(11.69)(0.65)(2.24)(0.89)(2.88)(0.83)(0.36)(0.27)(1.43)(3.62)(6.78)(4.77)(1.32)(0.38)0.080.111.39(2.46)9.09(11.27)
Capital Expenditures0.000.10--------0.000.000.00-------------0.00-0.000.010.020.04
Free Cash Flow*(11.69)(0.75)--------(0.36)(0.28)(1.44)------------0.111.39(2.47)9.07(11.30)
Investing Cash Flow(5.93)(0.10)--------0.000.001.25(1.90)(0.21)(5.00)-0.00--(0.22)(12.27)0.00(0.01)(1.18)1.12
Financing Cash Flow24.820.312.470.003.940.860.350.000.000.8310.354.028.72----------0.00-0.00
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2024
Dividends Per Share3.02
← Scroll for more columns →