IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GoDaddy Inc. (GDDY)

Services-Computer Integrated Systems Design

Latest Price
$102.38
TTM P/E
15.24
Normalized P/E
17.28
Div Yield
--
Book Value
0.05
P/B Ratio
1999.61

Valuation metrics

adjust assumptions →
EPS: $6.22
Book value / share: $1.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.95
85% downside
Norm. op. income: $499M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.25
85% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$244.45
+139% upside
EPS: $6.22
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$105.74
+3% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
AMERIPRISE FINANCIAL INC12.21M$1.04B9.62%+5.91M2026-06-30
BlackRock, Inc.10.46M$887.0M8.24%-2.87M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC8.66M$735.0M6.83%-74.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC6.94M$589.0M5.47%-1.02M2026-06-30
MORGAN STANLEY5.81M$492.0M4.58%-774.4K2026-06-30
STATE STREET CORP5.22M$443.0M4.12%-1.07M2026-06-30
FMR LLC4.79M$406.0M3.78%+775.8K2026-06-30
Invesco Ltd.4.35M$368.0M3.43%+1.03M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.82M$323.0M3.01%+40.5K2026-06-30
AQR CAPITAL MANAGEMENT LLC3.80M$322.0M3.00%+2.68M2026-06-30
View all institutional holders →