GoDaddy Inc. (GDDY)

Services-Computer Integrated Systems Design

Latest Price

$117.24

TTM P/E

15.76

Normalized P/E

17.87

TTM Div Yield

Fwd Div Yield

Book Value

0.05

P/B Ratio

2317.00

Valuation metrics

EPS: $6.22

Book value / share: $1.60

Formula: √(22.5 × EPS × BVPS)

Graham Number

$14.95

87% downside

Norm. op. income: $499M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$15.25

87% downside

Base FCF: $1.0B (median of recent 5yr)

Growth: 15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$244.45

+109% upside

EPS: $6.22

Target P/E: 19×

Formula: EPS × P/E

P/E Fair Value

$118.18

+1% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Ameriprise Financial Inc	12.21M	$1.04B	9.62%	+5.91M	2026-06-30
BlackRock, Inc.	10.46M	$887.0M	8.24%	-2.87M	2026-06-30
Vanguard Capital Management LLC	8.66M	$735.0M	6.83%	-74.1K	2026-06-30
Vanguard Portfolio Management LLC	6.94M	$589.0M	5.47%	-1.02M	2026-06-30
Morgan Stanley	5.81M	$492.0M	4.58%	-774.4K	2026-06-30
State Street Corp	5.22M	$443.0M	4.12%	-1.07M	2026-06-30
FMR LLC	4.79M	$406.0M	3.78%	+775.8K	2026-06-30
Invesco Ltd.	4.35M	$368.0M	3.43%	+1.03M	2026-06-30
Geode Capital Management, LLC	3.82M	$323.0M	3.01%	+40.5K	2026-06-30
AQR Capital Management LLC	3.80M	$322.0M	3.00%	+2.68M	2026-06-30