IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GDEVW

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents41.5550.7568.5891.38
Total Current Assets128.67162.87185.31158.45
Goodwill1.841.841.8448.90
Total Non-current Assets81.51119.97116.85214.80
Total Assets210.18282.84302.16373.25
Total Current Liabilities249.99281.05328.08326.83
Total Non-current Liabilities89.63120.49109.84151.62
Total Liabilities339.61401.54437.93478.45
Retained Earnings(277.67)(260.81)(308.85)(274.43)
Total Stockholder Equity(129.43)(118.71)(135.77)(105.20)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue119.91105.82234.14125.77
Selling, General & Admin9.028.5714.807.44
Operating Income18.6415.031.3443.23
Interest Expense0.030.020.020.01
Pretax Income18.2215.7012.4242.12
Tax Provision1.600.991.071.25
Net Income16.6314.7111.3429.33
Basic EPS0.920.810.060.15
Diluted EPS0.900.810.060.15

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow(3.76)11.70(0.09)21.10
Investing Cash Flow(11.33)10.73(18.35)(6.25)
Financing Cash Flow(56.38)(43.71)(0.79)(0.67)