IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GoodRx Holdings, Inc. (GDRX)

Services-Computer Processing & Data Preparation

Latest Price
$3.56
TTM P/E
89.00
Normalized P/E
--
Div Yield
--
Book Value
1.91
P/B Ratio
1.87

Valuation metrics

adjust assumptions →
EPS: $0.09
Book value / share: $1.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.87
44% downside
Base FCF: $164M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.46
+3% upside
EPS: $0.09
Target P/E: 84×
Formula: EPS × P/E
P/E Fair Value
$7.56
+126% upside

Institutional Ownership

34.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Francisco Partners Management, LP60.08M$173.0M17.68%--2026-06-30
LSV ASSET MANAGEMENT5.16M$14.0M1.52%+174.8K2026-06-30
AMERIPRISE FINANCIAL INC4.75M$13.0M1.40%+290.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.09M$11.0M1.20%-175.0K2026-06-30
Silver Lake Group, L.L.C.3.53M$10.0M1.04%--2026-06-30
RENAISSANCE TECHNOLOGIES LLC3.25M$9.0M0.96%-14.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.21M$9.0M0.94%-154.6K2026-06-30
Petrus Trust Company, LTA3.10M$8.0M0.91%--2026-06-30
JANE STREET GROUP, LLC2.82M$8.0M0.83%+1.68M2026-06-30
DIMENSIONAL FUND ADVISORS LP2.56M$7.0M0.75%+109.1K2026-06-30
View all institutional holders →