IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GEMI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.190.220.49
Total Current Assets1.331.332.14
Total Assets1.501.522.34
Total Current Liabilities1.021.051.66
Total Liabilities1.031.071.68
Retained Earnings(2.26)(2.15)(1.90)
Total Stockholder Equity0.470.460.65

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Pretax Income(107.70)(108.96)(140.69)(160.70)
Tax Provision0.020.020.14(1.19)
Net Income(107.72)(108.98)(140.82)(159.51)
Basic EPS(0.89)(0.93)23.50(6.67)
Diluted EPS(0.89)(0.93)23.50(6.67)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow(51.44)(54.43)(137.91)(80.20)
Capital Expenditures0.090.130.471.51
Free Cash Flow*(51.54)(54.56)(138.38)(81.71)
Investing Cash Flow16.3022.20(51.68)3.74
Financing Cash Flow(21.16)(59.47)(23.56)537.59

* Derived from reported values