IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GENC

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents26.2643.4636.7327.8752.2739.9728.7830.2118.566.2118.465.9819.4722.5721.2527.5429.4223.96
Short-term Investments137.91111.67111.00108.1091.4190.1387.8186.8986.2388.4187.8591.7291.1294.5095.6895.3593.6592.05
Accounts Receivable2.803.933.503.165.163.602.925.764.033.487.184.664.203.923.383.123.542.76
Inventory46.9951.0753.2552.8755.0959.6763.2363.7372.2166.7963.8059.3248.2447.2245.7340.8338.1035.47
Total Current Assets222.91220.86212.49205.33209.14203.12185.97190.28189.57174.80179.91169.25168.12173.60170.64168.07165.91160.07
Property, Plant & Equipment11.2211.1511.5110.6410.7311.1712.0412.3012.9512.9713.1113.3311.9212.2112.0512.2512.2512.09
Total Non-current Assets*16.0816.2116.4214.8214.7815.0415.7815.7616.0915.3315.5916.0813.2512.9212.8313.2013.3113.25
Total Assets238.98237.06228.91220.16223.93218.15201.76206.04205.66190.12195.50185.34181.37186.52183.47181.27179.22173.31
Accounts Payable3.614.831.992.543.553.722.352.943.713.404.514.395.005.744.464.412.703.22
Total Current Liabilities11.6315.6111.558.2815.9416.667.0113.7619.7511.5920.0814.9414.8518.8815.7412.1312.278.73
Total Non-current Liabilities*2.582.372.122.001.931.530.060.150.000.060.150.000.080.190.721.691.841.81
Total Liabilities14.2217.9813.6710.2817.8718.197.0713.9119.7511.6520.2314.9414.9319.0716.4513.8214.1110.54
Retained Earnings210.71205.03201.19195.83192.00185.90180.63178.08171.85164.42161.21156.34152.38153.40152.96153.60151.27148.98
Total Stockholder Equity224.77219.09215.24209.88206.05199.96194.69192.13185.91178.48175.27170.39166.44167.45167.02167.45165.12162.77

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue33.8133.8023.5818.8326.9938.2031.4220.9225.5540.6826.0220.8727.8830.5025.8323.0729.6530.6520.1120.04
Cost of Revenue24.3723.0916.8214.2819.8426.8522.7515.5619.4428.3518.4814.2620.3621.4020.0118.1023.9724.4616.4016.60
Gross Profit9.4310.716.764.557.1411.358.675.366.1112.327.536.617.519.105.824.975.686.193.713.45
Research & Development0.680.630.760.660.740.680.680.800.820.890.800.840.850.870.901.110.950.921.351.19
Selling, General & Admin2.955.842.904.113.274.193.373.333.294.363.353.083.213.062.802.712.583.363.402.97
Total Operating Expenses3.636.473.654.774.014.874.044.134.115.254.153.924.063.943.703.823.534.284.754.15
Operating Income5.804.243.10(0.22)3.146.484.621.241.997.073.382.693.455.162.121.152.151.91(1.04)(0.71)
Pretax Income7.225.174.651.635.178.245.163.713.328.085.623.614.176.424.57(0.69)(1.24)0.58(0.34)(1.08)
Tax Provision1.541.331.21(0.29)1.352.141.342.260.761.861.290.510.961.551.10(1.17)(0.22)0.14(0.07)(0.71)
Net Income5.683.843.441.923.836.103.821.452.566.224.333.113.214.873.480.48(1.01)0.44(0.27)(0.37)
Basic EPS0.390.260.230.130.260.420.260.100.170.420.300.210.220.330.240.03(0.07)0.03(0.02)(0.03)
Diluted EPS0.390.260.230.130.260.420.260.100.170.420.300.210.220.330.240.03(0.07)0.03(0.02)(0.04)

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(16.66)6.9111.12(0.28)(23.90)12.4414.81(3.22)(1.05)11.671.8911.85(11.70)12.95(2.90)(7.56)(2.62)2.03(0.98)(4.31)
Capital Expenditures0.550.180.971.010.490.140.320.080.390.010.371.020.550.470.712.330.480.701.000.21
Free Cash Flow*(17.21)6.7310.14(1.29)(24.40)12.3014.49(3.30)(1.43)11.651.5310.83(12.26)12.48(3.60)(9.89)(3.10)1.32(1.98)(4.52)
Investing Cash Flow(0.55)(0.18)(0.97)(1.01)(0.49)(0.14)(0.32)(0.08)(0.38)(0.01)(0.37)(1.02)(0.55)(0.47)(0.70)(2.33)(0.48)(0.70)(1.00)(0.21)
Financing Cash Flow--------------------------------------0.21

* Derived from reported values