IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GFAI

Balance Sheet

(in millions USD)
MetricQ2 2025Q4 2024Q2 2024Q4 2023Q2 2023Q4 2022Q2 2022Q4 2021Q2 2021
Cash & Equivalents23.4521.9413.9820.2424.746.937.7312.737.73
Inventory0.290.270.380.511.645.118.771.392.55
Total Current Assets31.9330.8522.7231.1242.1535.2631.8521.9618.58
Goodwill0.410.410.410.411.422.682.680.330.33
Total Non-current Assets*15.5813.8513.4714.6921.9425.9036.9619.7918.86
Total Assets47.5144.6936.1845.8164.0961.1768.8141.7537.44
Short-term Debt----------------1.70
Total Current Liabilities6.076.266.6514.0117.2419.2130.1022.5012.89
Total Non-current Liabilities*7.226.445.926.6621.8622.829.3312.7328.05
Total Liabilities13.2812.7012.5720.6639.0942.0339.4335.2340.93
Retained Earnings(66.44)(64.20)(60.19)(58.34)(42.59)(28.77)(16.51)(10.20)(6.28)
Total Stockholder Equity34.2231.9923.6225.1525.0019.1329.386.52(3.49)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q4 2022Q2 2022Q2 2021
Total Revenue18.2117.5718.410.9516.9418.41
Cost of Revenue*15.2514.3315.94--15.0016.35
Gross Profit2.953.242.47--1.942.06
Research & Development0.520.110.10------
Selling, General & Admin4.714.97--------
Total Operating Expenses*5.445.3214.36--7.493.37
Operating Income(2.48)(2.08)(11.88)--(5.55)(1.31)
Interest Expense----------0.13
Pretax Income(2.18)(1.90)(12.98)--(6.66)(1.56)
Tax Provision0.05(0.02)0.87--(0.32)0.06
Net Income----(13.85)------
Basic EPS(0.11)(0.18)(4.35)--(0.18)(0.09)
Diluted EPS(0.11)(0.18)(4.35)--(0.18)--
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(1.04)(1.81)(1.05)(13.83)2.04
Investing Cash Flow(0.23)0.13(1.05)(9.34)(2.22)
Financing Cash Flow2.57(4.44)19.8817.38-0.00
← Scroll for more columns →