Greenfire Resources Ltd. (GFR-RI)

Crude Petroleum & Natural Gas

Latest Price

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $0.66

Book value / share: $9.30

Formula: √(22.5 × EPS × BVPS)

Graham Number

$11.75

Norm. op. income: $96M (median of 3yr)

Tax rate: 14%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$6.93

EPS: $0.66

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$9.90