GRACO INC (GGG)
Pumps & Pumping Equipment
Latest Price
$76.54
TTM P/E
24.15
Normalized P/E
26.58
Div Yield
1.52%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $3.08
Book value / share: $16.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.37
56% downside
Norm. op. income: $570M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.50
58% downside
Base FCF: $466M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$77.35
+1% upside
EPS: $3.08
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$83.16
+9% upside
Institutional Ownership
86.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 18.47M | $1.40B | 11.18% | +75.9K | 2026-06-30 |
| STATE STREET CORP | 8.14M | $615.0M | 4.93% | +144.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.05M | $608.0M | 4.87% | +83.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.47M | $564.0M | 4.52% | +84.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.10M | $384.0M | 3.09% | +234.5K | 2026-06-30 |
| MORGAN STANLEY | 4.13M | $312.0M | 2.50% | +196.7K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 3.83M | $289.0M | 2.32% | -311.8K | 2026-06-30 |
| MAIRS & POWER INC | 3.80M | $287.0M | 2.30% | -18.2K | 2026-06-30 |
| Fiera Capital Corp | 3.43M | $259.0M | 2.08% | -506.6K | 2026-06-30 |
| PineStone Asset Management Inc. | 3.19M | $240.0M | 1.93% | -439.8K | 2026-06-30 |