Graham Holdings Co (GHC)
Services-Educational Services
Latest Price
$1159.75
TTM P/E
--
Normalized P/E
14.60
Div Yield
0.32%
Book Value
1107.86
P/B Ratio
1.05
Valuation metrics
adjust assumptions →EPS: $66.47
Book value / share: $1096.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1,280.46
+12% upside
Norm. op. income: $100M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.59
96% downside
Base FCF: $166M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,455.32
+28% upside
EPS: $66.47
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$930.58
18% downside
Institutional Ownership
63.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 425.3K | $485.0M | 9.97% | +9.6K | 2026-06-30 |
| Madison Avenue Partners, LP | 246.4K | $281.0M | 5.78% | +539 | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 237.0K | $270.0M | 5.56% | +2.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 174.8K | $199.0M | 4.10% | +865 | 2026-06-30 |
| Wallace Capital Management Inc. | 156.4K | $178.0M | 3.67% | +1.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 144.6K | $165.0M | 3.39% | -1.0K | 2026-06-30 |
| STATE STREET CORP | 127.8K | $145.0M | 3.00% | +3.2K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 92.5K | $105.0M | 2.17% | -42 | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 91.0K | $103.0M | 2.13% | +3.2K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 90.1K | $102.0M | 2.11% | -2.1K | 2026-06-30 |