GRAHAM CORP (GHM)

General Industrial Machinery & Equipment

Latest Price

$83.69

TTM P/E

Normalized P/E

170.61

Div Yield

Book Value

16.57

P/B Ratio

5.05

Valuation metrics

EPS: $1.12

Book value / share: $12.67

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.87

79% downside

Norm. op. income: $7M (median of 5yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.43

95% downside

Base FCF: $10M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$15.07

82% downside

EPS: $1.12

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$16.80

80% downside

84.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BRANDES INVESTMENT PARTNERS, LP	1.08M	$133.0M	9.21%	-91.3K	2026-06-30
BlackRock, Inc.	890.5K	$110.0M	7.59%	+123.8K	2026-06-30
T. Rowe Price Investment Management, Inc.	607.3K	$75.0M	5.18%	--	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	485.6K	$60.0M	4.14%	+31.8K	2026-06-30
ROYCE & ASSOCIATES LP	446.4K	$55.0M	3.81%	-2.4K	2026-06-30
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC	364.8K	$45.0M	3.11%	+50.5K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	303.9K	$37.0M	2.59%	+55.8K	2026-06-30
Driehaus Capital Management LLC	293.2K	$36.0M	2.50%	-49.7K	2026-06-30
STATE STREET CORP	242.1K	$29.0M	2.06%	+28.2K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	221.5K	$27.0M	1.89%	-3.5K	2026-06-30