G III Apparel Group Ltd (GIII)

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Latest Price

$30.36

TTM P/E

9.95

Normalized P/E

15.02

TTM Div Yield

0.66%

Fwd Div Yield

1.32%

Book Value

42.43

P/B Ratio

0.72

Valuation metrics

EPS: $1.51

Book value / share: $41.72

Formula: √(22.5 × EPS × BVPS)

Graham Number

$37.65

+26% upside

Norm. op. income: $228M (median of 7yr)

Tax rate: 27%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$49.05

+65% upside

Base FCF: $216M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$96.72

+225% upside

EPS: $1.51

Target P/E: 13×

Formula: EPS × P/E

P/E Fair Value

$19.63

34% downside

96.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	6.91M	$232.0M	16.25%	+26.0K	2026-06-30
Dimensional Fund Advisors LP	2.87M	$96.0M	6.75%	-5.1K	2026-06-30
Vanguard Portfolio Management LLC	2.40M	$81.0M	5.66%	+24.7K	2026-06-30
American Century Companies Inc	1.88M	$63.0M	4.43%	+65.5K	2026-06-30
Norges Bank	1.60M	$53.0M	3.76%	+350.0K	2026-06-30
Vanguard Capital Management LLC	1.59M	$53.0M	3.75%	-17.9K	2026-06-30
State Street Corp	1.48M	$50.0M	3.49%	+55.4K	2026-06-30
Lsv Asset Management	1.40M	$47.0M	3.28%	+64.4K	2026-06-30
Geode Capital Management, LLC	1.05M	$35.0M	2.47%	+60.2K	2026-06-30
Morgan Stanley	851.8K	$28.0M	2.00%	+82.9K	2026-06-30