IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

G III APPAREL GROUP LTD /DE/ (GIII)

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Latest Price
$27.83
TTM P/E
9.12
Normalized P/E
11.83
Div Yield
0.72%
Book Value
43.01
P/B Ratio
0.65

Valuation metrics

adjust assumptions →
EPS: $1.51
Book value / share: $39.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.66
+32% upside
Norm. op. income: $228M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$46.50
+67% upside
Base FCF: $216M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$91.69
+229% upside
EPS: $1.51
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$18.12
35% downside

Institutional Ownership

97.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.91M$232.0M16.37%+26.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.87M$96.0M6.80%-5.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.40M$81.0M5.70%+24.7K2026-06-30
AMERICAN CENTURY COMPANIES INC1.88M$63.0M4.47%+65.5K2026-06-30
NORGES BANK1.60M$53.0M3.79%+350.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.59M$53.0M3.78%-17.9K2026-06-30
STATE STREET CORP1.48M$50.0M3.52%+55.4K2026-06-30
LSV ASSET MANAGEMENT1.40M$47.0M3.31%+64.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.05M$35.0M2.49%+60.2K2026-06-30
MORGAN STANLEY851.8K$28.0M2.02%+82.9K2026-06-30
View all institutional holders →