IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GIL

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Cash & Equivalents0.020.000.090.000.000.06
Inventory2.371.111.090.770.731.05
Total Current Assets4.711.861.691.451.541.51
Goodwill0.870.270.270.280.210.23
Total Non-current Assets5.761.861.831.691.481.70
Total Assets10.473.723.513.143.023.21
Total Current Liabilities2.240.840.720.460.360.42
Total Non-current Liabilities4.671.420.830.751.100.95
Total Liabilities6.902.261.561.221.461.38
Retained Earnings1.171.121.611.601.361.63
Total Stockholder Equity3.561.461.961.921.561.83

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Total Revenue3.623.273.202.921.982.82
Cost of Revenue*2.492.272.321.981.732.12
Gross Profit1.131.000.880.940.250.70
Selling, General & Admin0.390.390.330.310.270.34
Total Operating Expenses*0.510.390.240.290.430.42
Operating Income0.620.620.640.65(0.18)0.29
Pretax Income-0.000.00-0.00-0.00-0.000.25
Tax Provision0.080.110.030.02-0.00(0.01)
Net Income0.40----------
Basic EPS2.612.463.033.08(1.14)1.27
Diluted EPS2.612.463.033.07(1.14)1.27

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Operating Cash Flow606.32501.39546.61617.51415.03361.03
Investing Cash Flow(236.00)(112.12)(154.86)(187.83)(57.51)(135.75)
Financing Cash Flow(177.06)(379.35)(452.78)(754.75)83.54(207.80)