Financial Statements — GIL
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.02 | 0.00 | 0.09 | 0.00 | 0.00 | 0.06 |
| Inventory | 2.37 | 1.11 | 1.09 | 0.77 | 0.73 | 1.05 |
| Total Current Assets | 4.71 | 1.86 | 1.69 | 1.45 | 1.54 | 1.51 |
| Goodwill | 0.87 | 0.27 | 0.27 | 0.28 | 0.21 | 0.23 |
| Total Non-current Assets | 5.76 | 1.86 | 1.83 | 1.69 | 1.48 | 1.70 |
| Total Assets | 10.47 | 3.72 | 3.51 | 3.14 | 3.02 | 3.21 |
| Total Current Liabilities | 2.24 | 0.84 | 0.72 | 0.46 | 0.36 | 0.42 |
| Total Non-current Liabilities | 4.67 | 1.42 | 0.83 | 0.75 | 1.10 | 0.95 |
| Total Liabilities | 6.90 | 2.26 | 1.56 | 1.22 | 1.46 | 1.38 |
| Retained Earnings | 1.17 | 1.12 | 1.61 | 1.60 | 1.36 | 1.63 |
| Total Stockholder Equity | 3.56 | 1.46 | 1.96 | 1.92 | 1.56 | 1.83 |
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 3.62 | 3.27 | 3.20 | 2.92 | 1.98 | 2.82 |
| Cost of Revenue* | 2.49 | 2.27 | 2.32 | 1.98 | 1.73 | 2.12 |
| Gross Profit | 1.13 | 1.00 | 0.88 | 0.94 | 0.25 | 0.70 |
| Selling, General & Admin | 0.39 | 0.39 | 0.33 | 0.31 | 0.27 | 0.34 |
| Total Operating Expenses* | 0.51 | 0.39 | 0.24 | 0.29 | 0.43 | 0.42 |
| Operating Income | 0.62 | 0.62 | 0.64 | 0.65 | (0.18) | 0.29 |
| Pretax Income | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.25 |
| Tax Provision | 0.08 | 0.11 | 0.03 | 0.02 | -0.00 | (0.01) |
| Net Income | 0.40 | -- | -- | -- | -- | -- |
| Basic EPS | 2.61 | 2.46 | 3.03 | 3.08 | (1.14) | 1.27 |
| Diluted EPS | 2.61 | 2.46 | 3.03 | 3.07 | (1.14) | 1.27 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 606.32 | 501.39 | 546.61 | 617.51 | 415.03 | 361.03 |
| Investing Cash Flow | (236.00) | (112.12) | (154.86) | (187.83) | (57.51) | (135.75) |
| Financing Cash Flow | (177.06) | (379.35) | (452.78) | (754.75) | 83.54 | (207.80) |