IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GKOS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.110.100.100.100.110.100.070.040.110.090.080.100.100.110.110.120.10
Accounts Receivable0.140.120.100.080.070.060.050.050.040.040.040.030.040.030.040.040.04
Inventory0.060.060.060.060.060.060.060.050.040.040.040.030.030.020.020.020.02
Total Current Assets0.520.490.450.440.440.400.380.390.400.400.420.450.470.490.500.490.47
Property, Plant & Equipment0.110.110.110.110.100.100.100.100.100.100.100.090.080.070.060.050.04
Goodwill0.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.07
Intangible Assets0.120.130.150.150.140.150.160.160.170.180.180.200.200.210.220.230.23
Total Non-current Assets*0.400.410.540.550.520.530.540.540.550.560.560.560.560.560.560.550.55
Total Assets0.920.891.000.990.970.930.920.930.950.960.971.011.031.051.061.041.02
Accounts Payable0.020.020.020.010.020.010.010.010.010.010.010.010.020.010.010.010.01
Total Current Liabilities0.100.090.090.080.070.070.070.070.070.060.060.060.070.060.060.350.34
Total Non-current Liabilities*0.140.130.140.140.130.190.180.410.400.400.400.400.400.400.400.110.10
Total Liabilities0.240.220.230.220.200.260.250.480.470.470.460.460.470.450.460.460.43
Retained Earnings(0.97)(0.95)(0.80)(0.78)(0.76)(0.71)(0.69)(0.64)(0.56)(0.53)(0.50)(0.43)(0.41)(0.36)(0.34)(0.35)(0.33)
Total Stockholder Equity0.680.670.770.770.760.670.670.450.480.490.510.550.560.600.600.580.59

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue185.61150.57143.12133.54124.12106.66105.5096.6795.6985.6282.3778.0580.4073.9071.2371.2772.6967.6873.2474.71
Cost of Revenue34.0233.3431.7728.8326.9024.3228.6422.5822.5520.2618.8918.5120.1018.0717.2216.8617.8317.0616.8615.37
Gross Profit151.59117.23(1.52)104.7197.2282.3576.8674.0973.1465.3663.4759.5460.3055.8354.0154.4154.8550.6256.3859.34
Research & Development----------------------------------26.88----
Selling, General & Admin116.0692.9494.7083.0083.3870.6769.0064.0066.1961.9863.0354.2553.1453.6551.9347.1549.9043.9547.5744.47
Total Operating Expenses168.86137.09138.35121.07119.91103.03105.5398.75103.11104.43102.1087.5589.3788.8287.7476.0291.6140.8374.2448.32
Operating Income(17.27)(19.86)(139.87)(16.36)(22.69)(20.68)(28.67)(24.66)(29.97)(39.07)(38.62)(28.01)(29.07)(32.99)(33.73)(21.61)(36.76)9.79(17.87)11.02
Interest Expense------------------3.453.433.403.403.413.413.483.413.423.42--
Pretax Income(17.72)(19.30)(139.82)(16.00)(19.41)(17.82)(33.69)(21.23)(50.21)(40.46)(36.72)(30.41)(32.38)(34.22)(31.16)(27.33)(45.64)5.70(22.23)6.43
Tax Provision0.660.48(6.16)0.230.250.33(0.11)0.180.330.380.060.040.440.400.300.25(0.10)0.33(0.36)0.20
Net Income(18.38)(19.78)(133.66)(16.23)(19.66)(18.15)(33.58)(21.41)(50.54)(40.84)(36.78)(30.44)(32.81)(34.63)(31.46)(27.58)(45.54)5.38(21.87)6.23
Basic EPS(0.31)(0.34)(2.34)(0.28)(0.34)(0.32)(0.56)(0.39)(1.00)(0.82)(0.75)(0.63)(0.68)(0.72)(0.66)(0.58)(0.96)0.11(0.47)0.13
Diluted EPS(0.31)(0.34)(2.34)(0.28)(0.34)(0.32)(0.56)(0.39)(1.00)(0.82)(0.75)(0.63)(0.68)(0.72)(0.66)(0.58)(0.96)0.11(0.47)0.13

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow14.82(12.53)6.84(10.09)6.98(18.52)0.51(9.59)(18.37)(33.87)(10.66)(8.17)(8.16)(30.76)(4.14)(26.51)(12.21)9.77(4.65)17.79
Capital Expenditures2.743.962.911.641.181.941.731.452.150.974.213.365.776.918.226.049.406.609.339.92
Free Cash Flow*12.09(16.48)3.93(11.72)5.80(20.46)(1.23)(11.04)(20.52)(34.84)(14.88)(11.53)(13.93)(37.67)(12.36)(32.55)(21.61)3.17(13.98)7.87
Investing Cash Flow(5.31)10.50(15.89)(3.99)(20.78)(36.95)11.7930.5634.86(29.38)(12.92)14.9025.95(13.83)16.6624.399.63(5.90)(8.87)(26.06)
Financing Cash Flow0.9915.772.435.262.251.9560.119.678.5913.177.307.47(0.88)1.150.534.210.111.411.623.87

* Derived from reported values