Financial Statements — GKOS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.07 | 0.04 | 0.11 | 0.09 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.10 |
| Accounts Receivable | 0.14 | 0.12 | 0.10 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Inventory | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Current Assets | 0.52 | 0.49 | 0.45 | 0.44 | 0.44 | 0.40 | 0.38 | 0.39 | 0.40 | 0.40 | 0.42 | 0.45 | 0.47 | 0.49 | 0.50 | 0.49 | 0.47 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Intangible Assets | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 |
| Total Non-current Assets* | 0.40 | 0.41 | 0.54 | 0.55 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.55 |
| Total Assets | 0.92 | 0.89 | 1.00 | 0.99 | 0.97 | 0.93 | 0.92 | 0.93 | 0.95 | 0.96 | 0.97 | 1.01 | 1.03 | 1.05 | 1.06 | 1.04 | 1.02 |
| Accounts Payable | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.35 | 0.34 |
| Total Non-current Liabilities* | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.19 | 0.18 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.11 | 0.10 |
| Total Liabilities | 0.24 | 0.22 | 0.23 | 0.22 | 0.20 | 0.26 | 0.25 | 0.48 | 0.47 | 0.47 | 0.46 | 0.46 | 0.47 | 0.45 | 0.46 | 0.46 | 0.43 |
| Retained Earnings | (0.97) | (0.95) | (0.80) | (0.78) | (0.76) | (0.71) | (0.69) | (0.64) | (0.56) | (0.53) | (0.50) | (0.43) | (0.41) | (0.36) | (0.34) | (0.35) | (0.33) |
| Total Stockholder Equity | 0.68 | 0.67 | 0.77 | 0.77 | 0.76 | 0.67 | 0.67 | 0.45 | 0.48 | 0.49 | 0.51 | 0.55 | 0.56 | 0.60 | 0.60 | 0.58 | 0.59 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 185.61 | 150.57 | 143.12 | 133.54 | 124.12 | 106.66 | 105.50 | 96.67 | 95.69 | 85.62 | 82.37 | 78.05 | 80.40 | 73.90 | 71.23 | 71.27 | 72.69 | 67.68 | 73.24 | 74.71 |
| Cost of Revenue | 34.02 | 33.34 | 31.77 | 28.83 | 26.90 | 24.32 | 28.64 | 22.58 | 22.55 | 20.26 | 18.89 | 18.51 | 20.10 | 18.07 | 17.22 | 16.86 | 17.83 | 17.06 | 16.86 | 15.37 |
| Gross Profit | 151.59 | 117.23 | (1.52) | 104.71 | 97.22 | 82.35 | 76.86 | 74.09 | 73.14 | 65.36 | 63.47 | 59.54 | 60.30 | 55.83 | 54.01 | 54.41 | 54.85 | 50.62 | 56.38 | 59.34 |
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 26.88 | -- | -- |
| Selling, General & Admin | 116.06 | 92.94 | 94.70 | 83.00 | 83.38 | 70.67 | 69.00 | 64.00 | 66.19 | 61.98 | 63.03 | 54.25 | 53.14 | 53.65 | 51.93 | 47.15 | 49.90 | 43.95 | 47.57 | 44.47 |
| Total Operating Expenses | 168.86 | 137.09 | 138.35 | 121.07 | 119.91 | 103.03 | 105.53 | 98.75 | 103.11 | 104.43 | 102.10 | 87.55 | 89.37 | 88.82 | 87.74 | 76.02 | 91.61 | 40.83 | 74.24 | 48.32 |
| Operating Income | (17.27) | (19.86) | (139.87) | (16.36) | (22.69) | (20.68) | (28.67) | (24.66) | (29.97) | (39.07) | (38.62) | (28.01) | (29.07) | (32.99) | (33.73) | (21.61) | (36.76) | 9.79 | (17.87) | 11.02 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.45 | 3.43 | 3.40 | 3.40 | 3.41 | 3.41 | 3.48 | 3.41 | 3.42 | 3.42 | -- |
| Pretax Income | (17.72) | (19.30) | (139.82) | (16.00) | (19.41) | (17.82) | (33.69) | (21.23) | (50.21) | (40.46) | (36.72) | (30.41) | (32.38) | (34.22) | (31.16) | (27.33) | (45.64) | 5.70 | (22.23) | 6.43 |
| Tax Provision | 0.66 | 0.48 | (6.16) | 0.23 | 0.25 | 0.33 | (0.11) | 0.18 | 0.33 | 0.38 | 0.06 | 0.04 | 0.44 | 0.40 | 0.30 | 0.25 | (0.10) | 0.33 | (0.36) | 0.20 |
| Net Income | (18.38) | (19.78) | (133.66) | (16.23) | (19.66) | (18.15) | (33.58) | (21.41) | (50.54) | (40.84) | (36.78) | (30.44) | (32.81) | (34.63) | (31.46) | (27.58) | (45.54) | 5.38 | (21.87) | 6.23 |
| Basic EPS | (0.31) | (0.34) | (2.34) | (0.28) | (0.34) | (0.32) | (0.56) | (0.39) | (1.00) | (0.82) | (0.75) | (0.63) | (0.68) | (0.72) | (0.66) | (0.58) | (0.96) | 0.11 | (0.47) | 0.13 |
| Diluted EPS | (0.31) | (0.34) | (2.34) | (0.28) | (0.34) | (0.32) | (0.56) | (0.39) | (1.00) | (0.82) | (0.75) | (0.63) | (0.68) | (0.72) | (0.66) | (0.58) | (0.96) | 0.11 | (0.47) | 0.13 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 14.82 | (12.53) | 6.84 | (10.09) | 6.98 | (18.52) | 0.51 | (9.59) | (18.37) | (33.87) | (10.66) | (8.17) | (8.16) | (30.76) | (4.14) | (26.51) | (12.21) | 9.77 | (4.65) | 17.79 |
| Capital Expenditures | 2.74 | 3.96 | 2.91 | 1.64 | 1.18 | 1.94 | 1.73 | 1.45 | 2.15 | 0.97 | 4.21 | 3.36 | 5.77 | 6.91 | 8.22 | 6.04 | 9.40 | 6.60 | 9.33 | 9.92 |
| Free Cash Flow* | 12.09 | (16.48) | 3.93 | (11.72) | 5.80 | (20.46) | (1.23) | (11.04) | (20.52) | (34.84) | (14.88) | (11.53) | (13.93) | (37.67) | (12.36) | (32.55) | (21.61) | 3.17 | (13.98) | 7.87 |
| Investing Cash Flow | (5.31) | 10.50 | (15.89) | (3.99) | (20.78) | (36.95) | 11.79 | 30.56 | 34.86 | (29.38) | (12.92) | 14.90 | 25.95 | (13.83) | 16.66 | 24.39 | 9.63 | (5.90) | (8.87) | (26.06) |
| Financing Cash Flow | 0.99 | 15.77 | 2.43 | 5.26 | 2.25 | 1.95 | 60.11 | 9.67 | 8.59 | 13.17 | 7.30 | 7.47 | (0.88) | 1.15 | 0.53 | 4.21 | 0.11 | 1.41 | 1.62 | 3.87 |
* Derived from reported values