Global-E Online Ltd. (GLBE)
Services-Prepackaged Software
Latest Price
$36.48
TTM P/E
91.20
Normalized P/E
91.20
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $5.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.96
81% downside
Base FCF: $106M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$48.77
+34% upside
EPS: $0.39
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$5.85
84% downside