Great Lakes Dredge & Dock CORP (GLDD)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price

$17.00

TTM P/E

Normalized P/E

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $1.08

Book value / share: $7.74

Formula: √(22.5 × EPS × BVPS)

Graham Number

$13.72

19% downside

Norm. op. income: $93M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.14

70% downside

Base FCF: $99M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.88

95% downside

EPS: $1.08

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$16.20

5% downside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
HUNTINGTON NATIONAL BANK	1	--	0.00%	--	2026-06-30