IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GLOB

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.240.140.310.290.430.280.06
Total Current Assets0.950.840.920.860.820.540.28
Goodwill1.601.591.160.740.570.390.19
Total Non-current Assets2.362.331.811.341.070.750.41
Total Assets3.323.172.742.201.891.290.69
Total Current Liabilities0.580.540.680.430.390.210.15
Total Non-current Liabilities0.580.590.270.220.200.200.10
Total Liabilities1.161.130.950.640.580.410.25
Retained Earnings0.970.860.700.540.390.290.24
Total Stockholder Equity2.162.031.791.561.310.880.44

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue2.452.422.101.781.300.810.66
Cost of Revenue*1.601.551.341.110.800.510.41
Gross Profit0.860.860.760.670.490.300.25
Selling, General & Admin0.630.630.540.460.340.220.17
Total Operating Expenses*0.690.640.560.460.350.220.17
Operating Income0.170.230.200.210.140.080.08
Pretax Income0.140.210.200.190.120.080.07
Tax Provision0.040.040.040.040.030.020.02
Net Income0.100.170.160.150.100.050.05
Basic EPS2.333.823.723.552.351.411.48
Diluted EPS2.293.723.643.472.281.371.43

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow301.18248.73318.52197.52178.9799.8779.71
Investing Cash Flow(134.51)(403.90)(350.36)(269.30)(272.88)(124.01)(151.56)
Financing Cash Flow(64.57)(5.81)44.53(65.68)243.99241.5556.71