Financial Statements — GLP
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.07 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Accounts Receivable | 0.71 | 0.77 | 0.52 | 0.56 | 0.58 | 0.47 | 0.60 | 0.56 | 0.52 | 0.43 | 0.44 | 0.43 | 0.52 | 0.53 | 0.36 | 0.35 | 0.31 |
| Inventory | 0.58 | 0.74 | 0.48 | 0.50 | 0.52 | 0.50 | 0.57 | 0.40 | 0.39 | 0.34 | 0.39 | 0.43 | 0.43 | 0.51 | 0.41 | 0.49 | 0.47 |
| Total Current Assets | 1.43 | 1.71 | 1.13 | 1.22 | 1.24 | 1.12 | 1.30 | 1.15 | 1.04 | 0.90 | 0.95 | 1.00 | 1.08 | 1.20 | 0.92 | 0.96 | 0.93 |
| Property, Plant & Equipment | 1.65 | 1.65 | 1.65 | 1.67 | 1.69 | 1.66 | 1.69 | 1.49 | 1.19 | 1.20 | 1.20 | 1.22 | 1.18 | 1.20 | 1.09 | 1.07 | 1.08 |
| Goodwill | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.33 | 0.33 | 0.33 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Non-current Assets* | 2.60 | 2.60 | 2.57 | 2.57 | 2.58 | 2.54 | 2.53 | 2.31 | 2.01 | 2.04 | 1.97 | 1.97 | 1.93 | 1.95 | 1.75 | 1.75 | 1.76 |
| Total Assets | 4.02 | 4.31 | 3.70 | 3.78 | 3.82 | 3.67 | 3.83 | 3.47 | 3.05 | 2.94 | 2.92 | 2.98 | 3.01 | 3.15 | 2.68 | 2.71 | 2.68 |
| Accounts Payable | 0.71 | 0.75 | 0.49 | 0.59 | 0.52 | 0.45 | 0.56 | 0.48 | 0.56 | 0.40 | 0.29 | 0.55 | 0.57 | 0.47 | 0.31 | 0.25 | 0.24 |
| Total Current Liabilities | 1.20 | 1.52 | 0.93 | 1.03 | 1.07 | 0.98 | 1.18 | 0.99 | 0.92 | 0.75 | 0.77 | 0.83 | 0.93 | 0.91 | 0.68 | 0.72 | 0.67 |
| Total Non-current Liabilities* | 2.08 | 2.08 | 2.08 | 2.07 | 2.06 | 1.96 | 1.94 | 1.72 | 1.36 | 1.41 | 1.39 | 1.40 | 1.41 | 1.71 | 1.46 | 1.46 | 1.46 |
| Total Liabilities | 3.27 | 3.60 | 3.02 | 3.10 | 3.12 | 2.94 | 3.12 | 2.70 | 2.28 | 2.16 | 2.17 | 2.23 | 2.34 | 2.62 | 2.14 | 2.18 | 2.14 |
| Total Stockholder Equity* | 0.75 | 0.71 | 0.68 | 0.69 | 0.70 | 0.72 | 0.71 | 0.76 | 0.77 | 0.78 | 0.76 | 0.75 | 0.67 | 0.53 | 0.53 | 0.53 | 0.54 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.93 | 2.39 | 2.21 | 2.24 | 2.08 | 2.17 | 2.07 | 2.14 | 2.28 | 2.20 | 2.31 | 2.81 | 2.31 | 2.32 | 2.62 | 2.72 | 3.20 | 2.61 | 2.17 | 1.99 |
| Cost of Revenue | 6.46 | 4.99 | 4.38 | 4.42 | 4.35 | 4.34 | 3.92 | 4.14 | 4.12 | 3.93 | 4.13 | 3.99 | 3.59 | 3.81 | 4.15 | 4.30 | 5.04 | 4.29 | 3.90 | 3.12 |
| Gross Profit | 0.33 | 0.33 | 0.26 | 0.27 | 0.27 | 0.26 | 0.27 | 0.29 | 0.29 | 0.22 | 0.28 | 0.23 | 0.24 | 0.22 | 0.28 | 0.33 | 0.28 | 0.21 | 0.19 | 0.20 |
| Selling, General & Admin | 0.08 | 0.10 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
| Total Operating Expenses | 0.22 | 0.23 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.19 | 0.20 | 0.18 | 0.18 | 0.17 | 0.20 | 0.19 | 0.09 | 0.15 | 0.15 | 0.15 |
| Operating Income | 0.11 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.03 | 0.08 | 0.05 | 0.06 | 0.05 | 0.08 | 0.14 | 0.19 | 0.05 | 0.04 | 0.05 |
| Pretax Income | 0.08 | 0.07 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.05 | (0.01) | 0.06 | 0.03 | 0.04 | 0.03 | 0.06 | 0.12 | 0.17 | 0.03 | 0.02 | 0.03 |
| Tax Provision | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.07 | 0.07 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.05 | (0.01) | 0.06 | 0.03 | 0.04 | 0.03 | 0.06 | 0.11 | 0.16 | 0.03 | 0.02 | 0.03 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 309.42 | (104.70) | 101.05 | 19.03 | 216.32 | (51.59) | 67.25 | 122.71 | 24.35 | (182.70) | 169.42 | 97.09 | 265.26 | (19.32) | (96.91) | 191.71 | 362.57 | 22.63 | (48.84) | 152.62 |
| Capital Expenditures | 34.99 | 31.86 | 38.81 | 19.70 | 15.07 | 17.88 | 46.80 | 24.27 | 15.61 | 16.61 | 34.11 | 17.45 | 22.11 | 15.18 | 40.97 | 23.41 | 25.32 | 17.09 | 36.16 | 26.80 |
| Free Cash Flow* | 274.43 | (136.56) | 62.24 | (0.68) | 201.25 | (69.47) | 20.45 | 98.44 | 8.74 | (199.32) | 135.31 | 79.63 | 243.16 | (34.51) | (137.88) | 168.30 | 337.24 | 5.54 | (85.00) | 125.81 |
| Investing Cash Flow | (31.16) | (28.11) | (36.17) | (20.37) | (15.94) | (28.49) | (46.50) | 1.81 | (230.67) | (1.51) | (370.57) | (14.23) | (95.50) | (12.07) | (41.49) | (62.13) | 74.23 | (206.80) | (33.57) | (37.37) |
| Financing Cash Flow | (272.72) | 138.94 | (70.57) | 3.18 | (191.76) | 79.35 | (33.10) | (118.06) | 147.61 | 237.39 | 209.50 | (82.60) | (165.78) | 34.42 | 126.96 | (121.48) | (440.25) | 184.16 | 77.90 | (106.05) |
* Derived from reported values