Galaxy Gaming, Inc. (GLXZ)

Services-Amusement & Recreation Services

Latest Price

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

P/B Ratio

Valuation metrics

Norm. op. income: $6M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$0.76

Base FCF: $6M (median of recent 5yr)

Growth: 15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$7.19

EPS: $0.06

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$0.90

0.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Diversified Investment Strategies, LLC	220.0K	--	0.87%	--	2026-06-30
FNY Investment Advisers, LLC	15.0K	--	0.06%	--	2026-06-30