IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

General Motors Co (GM)

Motor Vehicles & Passenger Car Bodies

Latest Price
$85.62
TTM P/E
38.22
Normalized P/E
14.23
Div Yield
0.77%
Book Value
68.58
P/B Ratio
1.25

Valuation metrics

adjust assumptions →
EPS: $3.27
Book value / share: $67.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$70.53
18% downside
Norm. op. income: $9.3B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$109.28
+28% upside
Base FCF: $9.3B (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$262.39
+206% upside
EPS: $3.27
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$45.78
47% downside

Institutional Ownership

86.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.77.31M$5.96B8.82%-5.35M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC58.89M$4.54B6.72%+153.1K2026-06-30
STATE STREET CORP44.44M$3.42B5.07%-70.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC37.94M$2.92B4.33%+145.7K2026-06-30
FRANKLIN RESOURCES INC31.30M$2.41B3.57%-4.74M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC21.81M$1.69B2.49%-214.6K2026-06-30
FMR LLC19.13M$1.47B2.18%+4.02M2026-06-30
Capital World Investors18.51M$1.43B2.11%-108.8K2026-06-30
D. E. Shaw & Co., Inc.15.11M$1.16B1.72%+2.26M2026-06-30
DIMENSIONAL FUND ADVISORS LP14.10M$1.09B1.61%-128.7K2026-06-30
View all institutional holders →