IntrinsicIntrinsic
← Scroll for more →

GameStop Corp. (GME)

Retail-Computer & Computer Software Stores

Latest Price
$23.33
TTM P/E
15.15
Normalized P/E
64.45
TTM Div Yield
--
Fwd Div Yield
--
Book Value
12.17
P/B Ratio
1.92

Valuation metrics

adjust assumptions →
EPS: $0.77
Book value / share: $12.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.51
38% downside
Base FCF: $64M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.23
43% downside
EPS: $0.77
Target P/E: 64×
Formula: EPS × P/E
P/E Fair Value
$49.28
+111% upside

Institutional Ownership

50.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.36.75M$811.0M8.18%+864.2K2026-06-30
LMR Partners LLP22.29M$492.0M4.96%+1.06M2026-06-30
Vanguard Capital Management LLC18.35M$405.0M4.08%+127.8K2026-06-30
Vanguard Portfolio Management LLC17.33M$382.0M3.86%-87.5K2026-06-30
Citadel Advisors LLC16.98M$374.0M3.78%-2.66M2026-06-30
State Street Corp13.05M$288.0M2.91%+405.8K2026-06-30
Jane Street Group, LLC8.61M$190.0M1.92%-3.19M2026-06-30
Geode Capital Management, LLC7.65M$168.0M1.70%+68.4K2026-06-30
Dimensional Fund Advisors LP6.90M$152.0M1.54%+2.99M2026-06-30
Norges Bank5.20M$114.0M1.16%+1.21M2026-06-30
View all institutional holders →