IntrinsicIntrinsic
← Scroll for more →

GameStop Corp. (GME-WT)

Retail-Computer & Computer Software Stores

Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.77
Book value / share: $12.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.51
Base FCF: $64M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.23
EPS: $0.77
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$11.55