IntrinsicIntrinsic
← Scroll for more →

Gamehaus Holdings Inc. (GMHS)

Services-Computer Processing & Data Preparation

Latest Price
$0.67
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.73
P/B Ratio
0.91

Valuation metrics

adjust assumptions →
EPS: $0.08
Book value / share: $0.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.97
+45% upside
Norm. op. income: $3M (median of 3yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.72
+8% upside
Base FCF: $3M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.98
+47% upside
EPS: $0.08
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.20
+80% upside